181 Wynford Drive 1203, Toronto C13

$619,999
181 Wynford Drive 1203

$619,999

New
25d
Condo ApartmentApartment

181 Wynford Drive 1203, Toronto C13

Total Monthly Obligation $3,669

Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
25d
Score
17
Yield
5.1%
Cash on Cash
-7.5%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Condo Apartment
MLS® Number-C13834040
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$2,956.02 (2025)
Maintenance-$722.07/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flex Closing
Neighbourhood-Banbury-Don Mills
Title-Residential Condo & Other

No agent assigned

Discover a fresh perspective on city living at 181 Wynford Drive #1203, where a fully renovated interior meets sweeping skyline views and a glimpse of downtown from the balcony. This spacious 2-bedroom, 2-bathroom condo offers approximately 878 sq. ft. of living space with laminate flooring throughout. The open-concept kitchen has been thoughtfully updated with new cabinetry, and pot lights. A ceramic backsplash, stainless steel undermount sink, gold-finished faucet and a striking waterfall countertops & breakfast bar add to the space. Floor-to-ceiling windows brighten the combined living and dining area, and a walkout leads to the open balcony overlooking the city. The primary bedroom also features floor-to-ceiling windows, a double closet and a renovated 4-piece ensuite with tile flooring, vanity, upgraded cabinetry, faucets and shower fixtures. The second bedroom offers a large window and double closet, while the second renovated 4-piece bathroom features updated cabinetry, faucets and shower head, plus a new frameless glass walk-in shower door. In-suite laundry, one owned underground parking space with 2 garage door openers and one owned locker add everyday convenience. At Accolade, residents enjoy 24/7 concierge service, an exercise room, party room, guest suites and ample visitor parking. Spend time outdoors with local parks like Charles Sauriol Conservation Area, the East Don Trail, Sunnybrook Park nearby & Flemingdon Golf Club for active living. Wide selection of schools near like Don Mills Collegiate Institute, Victoria Village Public School, Norman Ingram Public School, York University's Glendon Campus and Thorncliffe Public Library for convenience. Explore the Aga Khan Museum, dine and shop at CF Shops at Don Mills, Eglinton Town Centre, and reach Fairview Mall with ease. TTC buses and Eglinton LRT at Wynford Station connect you across the city, while the Don Valley Parkway makes GTA travel convenient.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$495,999
Land Transfer Taxes$8,875
Legal Fees (Est.)
$
Total cash required for closing$134,375

Total Monthly Obligation

$3,669/mo
Mortgage $2,501
Monthly Loss $3,011
Principal$658
Interest$1,843
Property Tax$246
Condo Fees$722
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.6%17
10-Year IRR
8.1%
Returns Index
9.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,620/yr
NOI
$14,437/yr
Net Cash Flow
-$1,298/mo
Cash Margin
-49.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
21.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 181 Wynford Drive 1203

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.