460 Adelaide Street E 1801, Toronto C08

$499,700
460 Adelaide Street E 1801

$499,700

New
26d
Condo ApartmentApartment

460 Adelaide Street E 1801, Toronto C08

Total Monthly Obligation $2,954

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
600-699
DOM
26d
Score
20
Yield
5.9%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Condo Apartment
MLS® Number-C13834188
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 27, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,693.27 (2026)
Maintenance-$513.59/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete Poured
Possession-Immediate
Neighbourhood-Moss Park
Title-Residential Condo & Other

No agent assigned

Welcome to Axiom Condos at 460 Adelaide St E! This bright and modern one-bedroom suite offers afunctional open-concept layout that makes excellent use of the space, complete with a private balcony for additional outdoor living. Enjoy an impressive selection of building amenities including 24-hour concierge, fitness centre, yoga studio, sauna, rooftop terrace, party and meeting rooms, theatre/media room, guest suites and visitor parking. Ideally located in the heart of downtown Toronto, just steps to St. Lawrence Market, the Distillery District, restaurants, cafes, shopping, parks and TTC, with convenient access to the Financial District, Gardiner Expressway and DVP. A fantastic opportunity to enjoy comfortable and convenient downtown living!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,760
Land Transfer Taxes$6,469
Legal Fees (Est.)
$
Total cash required for closing$107,909

Total Monthly Obligation

$2,954/mo
Mortgage $2,016
Monthly Loss $2,423
Principal$530
Interest$1,485
Property Tax$224
Condo Fees$514
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.4%31
10-Year IRR
10.2%
Returns Index
16.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,688/yr
NOI
$15,463/yr
Net Cash Flow
-$727/mo
Cash Margin
-29.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo55
Risk Index
27.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 460 Adelaide Street E 1801

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.