190 St George Street 501, Toronto C02

$1,178,800
190 St George Street 501

$1,178,800

New
25d
Condo ApartmentApartment

190 St George Street 501, Toronto C02

Total Monthly Obligation $7,028

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
25d
Score
14
Yield
4.0%
Cash on Cash
-13.2%
Cap Rate
1.7%
5Y IRR
5.3%
10Y IRR
6.7%
Property Type-Condo Apartment
MLS® Number-C13834310
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Age-51-99
Taxes-$5,641 (2025)
Maintenance-$1,603.17/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Annex
Title-Residential Condo & Other

No agent assigned

Annex - Sophisticated living with Yorkville at your door. Welcome to this expansive 2 bedroom, 2 bathroom corner suite offering tranquil vistas, wrap around terrace of approx. 355 s.f. with walk-out from the living room/dining room and primary bedroom. This sought after suite, as mentioned in The National Post as one of the top ten Annex Condominiums offers buyer a spacious open concept living and dining room, Two bedrooms, the primary bedroom has a 3 piece ensuite. This residence offers approximately 1100 s.f. (interior space). The spacious second bedroom is conveniently adjacent to a 4 piece bathroom, the floor to ceiling windows affords the suite with natural light throughout the suite. Exceptional ANNEX Location, steps from the Two Subway lines at the Bloor/St George Subway line. Steps to Yorkville shopping, Entertainment and Dining. Steps to the University of Toronto. Exceptional value in this well managed Boutique Bldg., 190 St George voted as, one of the Top 10 Annex Condominiums by the National Post. Check-out Photography of the suite! **ENSUITE LAUNDRY IS CONNECTABLE WITH BOARD APPROVAL** Note: All Hallways & Corridors being refurbished. Finishes chosen and approved. Designer and Contractor approved by board. See attachement photos. Note: Two sets of photography- one showing the Suite Painted all white. Some photos are virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$943,040
Land Transfer Taxes$20,051
Legal Fees (Est.)
$
Total cash required for closing$257,311

Total Monthly Obligation

$7,028/mo
Mortgage $4,755
Monthly Loss $5,777
Principal$1,251
Interest$3,504
Property Tax$470
Condo Fees$1,603
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.4%0
5-Year IRR
3.0%6
10-Year IRR
5.4%
Returns Index
4.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,508/yr
NOI
$15,478/yr
Net Cash Flow
-$3,465/mo
Cash Margin
-87.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.272
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
13.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 190 St George Street 501

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.