6 North Hills Terrace, Toronto C13

$3,700,000
6 North Hills Terrace

$3,700,000

New
25d
Detached2-Storey

6 North Hills Terrace, Toronto C13

Total Monthly Obligation $16,717

Beds
5
Baths
6
Park
4
Sqft
3500-5000
DOM
25d
Score
14
Yield
2.8%
Cash on Cash
-10.9%
Cap Rate
2.2%
5Y IRR
7.1%
10Y IRR
8.0%
Property Type-Detached
MLS® Number-C13834432
Beds-5
Bathrooms-6
Size-3500-5000 sqft
Lot Size-57.07 × 102.57 ft
Listed on site-Sep 28, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$17,011.28 (2026)
Parking-6 - Other
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SAM MCDADI REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Family Room, Living Room
Pool-None
Facing-East
Exterior-Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Banbury-Don Mills
Title-Residential Freehold

No agent assigned

Set within a quiet Don Mills & Lawrence enclave, this custom residence offers approx. 5000 SF total interior space, thoughtfully designed for elevated family living & effortless entertaining. A refined palette of crown moulding, engineered hardwood flooring, elegant wall detailing & custom millwork carries throughout, while 10' main, 9' second & 9' basement ceilings, 3 skylights & floor-to-ceiling aluminum tempered-glass windows fill the home w/ natural light. The dramatic foyer features a custom 9' fiberglass entrance, while the parapet roof is complemented by precast stone detailing at the front, bridge & rear. The living & dining areas feature elegant herringbone flooring, an onyx-clad gas fireplace & expansive windows overlooking the grounds. The chef-inspired kitchen features custom cabinetry, natural quartzite countertops, premium Wolf & Miele appliances, a dramatic stepped waterfall-edge island & attached lower breakfast bar, flowing naturally into the family room w/ natural quartzite stone gas fireplace. A direct walkout to the elevated glass deck extends the living space outdoors. Above, a skylit hallway leads to 4 bedrooms, including a private primary retreat. The primary suite features a spa-like 5pc ensuite w/ electric heated floors, freestanding soaker tub, glass shower & expansive walk-in closet w/ custom built-ins. A dedicated laundry room adds everyday functionality. The finished lower level expands the home's versatility w/ a large recreation room, natural marble bar/island, additional bedroom, 3pc bath, sauna & walkout to the yard. Motorized shades, central vacuum, security/camera system & EV charger rough-in add convenience. Outside, the second-floor terrace w/ glass railings, radiant-heated driveway & porch steps, double garage and professionally landscaped grounds complete the home. Ideally positioned near the Shops at Don Mills, Edwards Gardens, Sunnybrook Park, schools, parks w/ convenient access to TTC routes, Hwy 401 & DVP.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,960,000
Land Transfer Taxes$78,975
Legal Fees (Est.)
$
Total cash required for closing$820,475

Total Monthly Obligation

$16,717/mo
Mortgage $14,925
Monthly Loss $12,790
Principal$3,927
Interest$10,997
Property Tax$1,418
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.4%0
5-Year IRR
5.0%11
10-Year IRR
6.7%
Returns Index
6.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$104,760/yr
NOI
$72,773/yr
Net Cash Flow
-$8,860/mo
Cash Margin
-101.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo13
Risk Index
11.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6 North Hills Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.