5 Rosehill Avenue 808, Toronto C09

$509,900
5 Rosehill Avenue 808

$509,900

New
25d
Condo ApartmentApartment

5 Rosehill Avenue 808, Toronto C09

Total Monthly Obligation $3,148

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
25d
Score
17
Yield
5.4%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Condo Apartment
MLS® Number-C13834522
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,401.68 (2026)
Maintenance-$690.66/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-BOSLEY - TORONTO REALTY GROUP INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Rosedale-Moore Park
Title-Residential Condo & Other

No agent assigned

Rarely offered on prestigious Rosehill Avenue, this beautifully renovated one-bedroom suite is move-in ready and waiting for its next owner. Ideally located just steps from the shops, cafés and restaurants of Summerhill and only a short walk to the Yonge subway line, this boutique low-rise building offers an exceptional opportunity for first-time buyers, downsizers, or those seeking a sophisticated pied-à-terre in one of Toronto's most coveted neighbourhoods. One of the building's most desirable layouts makes thoughtful use of every square foot, featuring a well-appointed and newly updated kitchen and bathroom, excellent closet space, and a west-facing exposure that fills the suite with afternoon and early evening sunshine. Exceptionally well managed and meticulously cared for, the pride of ownership throughout the building is immediately apparent. With inclusive maintenance fees adding simplicity and predictability to monthly expenses, plus rental parking available, this is an easy, low-maintenance way to enjoy everything Summerhill has to offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$407,920
Land Transfer Taxes$6,673
Legal Fees (Est.)
$
Total cash required for closing$110,153

Total Monthly Obligation

$3,148/mo
Mortgage $2,057
Monthly Loss $2,606
Principal$541
Interest$1,516
Property Tax$200
Condo Fees$691
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-11.9%0
5-Year IRR
6.5%16
10-Year IRR
8.0%
Returns Index
9.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,420/yr
NOI
$11,588/yr
Net Cash Flow
-$1,091/mo
Cash Margin
-47.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo51
Risk Index
24.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Rosehill Avenue 808

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.