25 Richmond Street E 1815, Toronto C08

$448,000
25 Richmond Street E 1815

$448,000

New
25d
Condo ApartmentApartment

25 Richmond Street E 1815, Toronto C08

Total Monthly Obligation $2,662

Beds
1
Baths
1
Park
0
Sqft
0-499
DOM
25d
Score
19
Yield
5.7%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Condo Apartment
MLS® Number-C13834992
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,585.83 (2026)
Maintenance-$439.37/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

Live elevated at Yonge + Rich! This bright and spacious 1-bedroom suite on the 18th floor offers 477 sq. ft. of thoughtfully designed living space plus an impressive 80 sq. ft. private balcony with open city views and beautiful sunset vistas. Soaring ceilings and floor-to-ceiling windows fill the suite with natural light, creating a bright, airy and inviting home. The open-concept layout features engineered hardwood flooring throughout, a modern gourmet kitchen with quartz countertops and integrated appliances, and a stylish designer bathroom. Perfect for end users or investors looking for a turnkey downtown property in one of Toronto's most sought-after locations. Enjoy an exceptional collection of state-of-the-art amenities, including an outdoor swimming pool and poolside lounge, hot plunge, BBQ area, fitness centre, yoga & Pilates studio, his & her steam rooms, billiards room, party room, and kitchen, dining & bar lounge. With a Walk Score of 100, everything is at your doorstep. Just steps to Queen Subway Station, King & Queen streetcars, PATH, Eaton Centre, Financial and Entertainment Districts, St.Lawrence Market, Toronto Metropolitan University, U of T and George Brown College. With 24-hour Rabba Market conveniently located downstairs and T&T Supermarket nearby, everyday living couldn't be easier. A rare opportunity to enjoy modern, stylish downtown living with exceptional amenities, viewsand convenience. Come see it for yourself - book your private viewing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$358,400
Land Transfer Taxes$5,435
Legal Fees (Est.)
$
Total cash required for closing$96,535

Total Monthly Obligation

$2,662/mo
Mortgage $1,807
Monthly Loss $2,186
Principal$476
Interest$1,332
Property Tax$215
Condo Fees$439
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.5%26
10-Year IRR
9.5%
Returns Index
14.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,548/yr
NOI
$12,735/yr
Net Cash Flow
-$746/mo
Cash Margin
-35.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo62
Risk Index
28.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Richmond Street E 1815

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.