35 Bastion Street 714, Toronto C01

$641,900
35 Bastion Street 714

$641,900

New
28d
Condo ApartmentApartment

35 Bastion Street 714, Toronto C01

Total Monthly Obligation $3,791

Bed+Den
2+1
Baths
2
Park
1
Sqft
700-799
DOM
28d
Score
17
Yield
5.2%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Condo Apartment
MLS® Number-C13835030
Bed+Den-2+1
Bathrooms-2
Size-700-799 sqft
Listed on site-Sep 25, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$3,106 (2026)
Maintenance-$743.12/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SAVE MAX SUPERSTARS
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Niagara
Title-Residential Condo & Other

No agent assigned

WELCOME TO UNIT 714 AT 35 BASTION STREET - A BEAUTIFULLY DESIGNED 1+DEN, 2-BATHROOM CONDO INTHE HEART OF TORONTO'S VIBRANT WATERFRONT COMMUNITY! OFFERING APPROXIMATELY 719 SQ. FT. OFWELL-UTILIZED LIVING SPACE, THIS BRIGHT AND SUN-FILLED SUITE COMBINES STYLE, FUNCTIONALITY, ANDAN UNBEATABLE DOWNTOWN LOCATION.THE OPEN-CONCEPT LAYOUT IS PERFECT FOR MODERN LIVING AND ENTERTAINING, FEATURING A SPACIOUSLIVING AND DINING AREA WITH SEAMLESS FLOW TO THE KITCHEN. THE KITCHEN BOASTS GRANITECOUNTERTOPS, A BREAKFAST BAR, STAINLESS STEEL APPLIANCES, AND GENEROUS COUNTER AND CABINETSPACE. THE VERSATILE DEN CAN EASILY SERVE AS A SECOND BEDROOM, HOME OFFICE, OR GUEST SPACE,WHILE TWO FULL BATHROOMS PROVIDE ADDED COMFORT AND CONVENIENCE.THE PRIMARY BEDROOM FEATURES A DOUBLE CLOSET, A PRIVATE ENSUITE WITH A GLASS SHOWER, ANDWALKOUT ACCESS TO A PRIVATE BALCONY OVERLOOKING A PEACEFUL COURTYARD AND PARKETTE-THE PERFECTPLACE TO ENJOY YOUR MORNING COFFEE OR UNWIND AFTER A BUSY DAY. A SEPARATE LAUNDRY ROOM WITHADDITIONAL STORAGE SPACE IS A RARE AND HIGHLY PRACTICAL BONUS.THIS UNIT INCLUDES ONE DEDICATED UNDERGROUND PARKING SPACE AND TWO LOCKERS, PROVIDINGEXCEPTIONAL STORAGE AND CONVENIENCE RARELY FOUND IN DOWNTOWN CONDO LIVING. ENJOY AN IMPRESSIVESELECTION OF BUILDING AMENITIES INCLUDING AN OUTDOOR POOL, FITNESS CENTRE, 24-HOUR CONCIERGE,GUEST SUITES, PARTY ROOM, AND VISITOR PARKING.LOCATED IN THE HIGHLY SOUGHT-AFTER FORT YORK NEIGHBOURHOOD, YOU ARE JUST STEPS TO THE TORONTOWATERFRONT, MARTIN GOODMAN TRAIL, STACKT MARKET, THE WELL, KING WEST ENTERTAINMENT DISTRICT,EXHIBITION PLACE, BMO FIELD, BUDWEISER STAGE, SCOTIABANK ARENA, ROGERS CENTRE, AND SOME OF THECITY'S BEST RESTAURANTS, CAFÉS, AND SHOPPING. COMMUTERS WILL LOVE THE EASY ACCESS TO TTCTRANSIT, UNION STATION, THE GARDINER EXPRESSWAY, AND BILLY BISHOP TORONTO CITY AIRPORT.IDEAL FOR PROFESSIONALS, INVESTORS, AND FIRST-TIME BUYERS ALIKE, THIS EXCEPTIONAL CONDO OFFERSTHE PERFECT COMBINATION OF COMFORT, CONVENIE

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$513,520
Land Transfer Taxes$9,313
Legal Fees (Est.)
$
Total cash required for closing$139,193

Total Monthly Obligation

$3,791/mo
Mortgage $2,589
Monthly Loss $3,110
Principal$681
Interest$1,908
Property Tax$259
Condo Fees$743
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.1%1
5-Year IRR
7.0%18
10-Year IRR
8.4%
Returns Index
10.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,492/yr
NOI
$15,719/yr
Net Cash Flow
-$1,279/mo
Cash Margin
-45.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 35 Bastion Street 714

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.