339 Elmwood Avenue, Toronto C14

$1,500,000
339 Elmwood Avenue

$1,500,000

New
25d
DetachedBungalow

339 Elmwood Avenue, Toronto C14

Total Monthly Obligation $7,294

HausQ Valuation Report
Beds
3
Baths
1
Park
2
Sqft
1100-1500
DOM
25d
Score
14
Yield
2.3%
Cash on Cash
-14.5%
Cap Rate
1.5%
5Y IRR
4.3%
10Y IRR
6.0%
Property Type-Detached
MLS® Number-C13835396
Beds-3
Bathrooms-1
Size-1100-1500 sqft
Lot Size-43.33 × 131.5 ft
Listed on site-Sep 28, 2026
Style-Bungalow
Building Type-Detached
Taxes-$10,421 (2026)
Parking-3 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES NANCY SAEDI
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-TBA
Neighbourhood-Willowdale East
Title-Residential Freehold

No agent assigned

Discover The Possibilities At 339 Elmwood Avenue In Willowdale East. Set On A South-Facing 43.33 X 133.5 Ft Lot, This Property Offers The Opportunity To Enjoy The Existing Bungalow, Renovate, Or Explore Building A Custom Home. Large Windows Brighten The Living And Dining Area, Which Features A Fireplace. The Home Also Offers A Kitchen With Ample Cabinetry, An Attached Garage, And A Private Driveway. Mature Trees And Established Gardens Add To Its Appeal. Steps To Bayview Village Shopping Centre And Close To Hollywood Public School, Bayview Middle School, And Earl Haig Secondary School.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,200,000
Land Transfer Taxes$26,475
Legal Fees (Est.)
$
Total cash required for closing$327,975

Total Monthly Obligation

$7,294/mo
Mortgage $6,051
Monthly Loss $5,702
Principal$1,592
Interest$4,458
Property Tax$868
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.1%8
Cash-on-Cash
-17.3%0
5-Year IRR
2.1%5
10-Year IRR
4.6%
Returns Index
3.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,088/yr
NOI
$16,658/yr
Net Cash Flow
-$4,662/mo
Cash Margin
-159.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.232
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
13.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 339 Elmwood Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.