5 Lakeview Avenue 416, Toronto C01

$429,990
5 Lakeview Avenue 416

$429,990

New
25d
Condo ApartmentApartment

5 Lakeview Avenue 416, Toronto C01

Total Monthly Obligation $2,281

Beds
1
Baths
1
Park
0
Sqft
0-499
DOM
25d
Score
23
Yield
5.7%
Cash on Cash
-0.6%
Cap Rate
4.5%
5Y IRR
15.1%
10Y IRR
14.2%
Property Type-Condo Apartment
MLS® Number-C13835514
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Maintenance-$347.03/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXCEL TITAN
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Trinity-Bellwoods
Title-Residential Condo & Other

No agent assigned

Brand-new and never occupied, this thoughtfully designed Junior 1-bedroom suite at The Twelve Hundred offers approximately 400 sq. ft. of stylish interior living space plus an impressive 88 sq. ft. private balcony with stunning views of the city skyline. The bright, open-concept layout maximizes every square foot, featuring expansive windows that flood the home with natural light. The contemporary kitchen is equipped with integrated appliances, sleek cabinetry, and modern finishes, creating a clean and functional space for everyday living. The comfortable bedroom includes generous closet storage, while the elegant bathroom showcases a refined, modern design. Step outside to your oversized private balcony-an ideal extension of the living space, perfect for morning coffee, relaxing outdoors, or taking in the vibrant city views. Located in the heart of Trinity-Bellwoods, steps from Ossington's renowned restaurants, cafes, shops, nightlife, and transit, this is an exceptional opportunity to own in one of Toronto's most sought-after neighbourhoods.**Eligible for New Home HST Rebate; net price after rebate, if eligible, is $404,308.47**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$343,992
Land Transfer Taxes$5,075
Legal Fees (Est.)
$
Total cash required for closing$92,573

Total Monthly Obligation

$2,281/mo
Mortgage $1,734
Monthly Loss $1,825
Principal$456
Interest$1,278
Condo Fees$347
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.6%2
5-Year IRR
11.2%44
10-Year IRR
11.6%
Returns Index
23.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,660/yr
NOI
$15,630/yr
Net Cash Flow
-$432/mo
Cash Margin
-21.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo72
Risk Index
34.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Lakeview Avenue 416

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.