27 Strathgowan Crescent, Toronto C04

$3,955,000
27 Strathgowan Crescent

$3,955,000

New
25d
Detached3-Storey

27 Strathgowan Crescent, Toronto C04

Total Monthly Obligation $18,009

Beds
5
Baths
5
Park
3
Sqft
3500-5000
DOM
25d
Score
14
Yield
2.9%
Cash on Cash
-11.0%
Cap Rate
2.2%
5Y IRR
7.0%
10Y IRR
7.9%
Property Type-Detached
MLS® Number-C13835848
Beds-5
Bathrooms-5
Size-3500-5000 sqft
Lot Size-53.75 × 133 ft
Listed on site-Sep 28, 2026
Style-3-Storey
Building Type-Detached
Taxes-$20,164.93 (2026)
Parking-4 - Built-In
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-MCCANN REALTY GROUP LTD.
Cooling-Central Air
Laundry-No
Fireplace-Living Room
Pool-Inground
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-TBA
Neighbourhood-Lawrence Park South
Title-Residential Freehold

No agent assigned

Nestled on one of Lawrence Park's most coveted streets, this beautifully appointed three-storey residence blends timeless elegance with exceptional family living, offering generous proportions, refined finishes, and a layout designed for both everyday comfort and effortless entertaining. Featuring 4+1 bedrooms, 5 bathrooms, and generous principal rooms, the thoughtfully designed layout provides both functionality and sophistication throughout. The main level showcases a bright, open-concept family room anchored by a stunning chef's kitchen with striking onyx countertops and a Wolf six-burner gas range, complete with both a breakfast bar and an eat-in dining area. Separate living and dining rooms provide elegant spaces for entertaining, with a wood-burning fireplace in the living room and two additional gas fireplaces warming the family room and primary bedroom. The finished lower level features a recreation room and a versatile guest or nanny suite, currently configured as a media room with built-in speakers. Step outside to a private backyard retreat with an inground pool, ideal for summer entertaining. Significant recent improvements include a newly installed HVAC system and a recently updated flat roof, enhancing both comfort and peace of mind. This home is truly move-in ready. Ideally located just minutes from top-rated schools, including Blythwood Junior Public School, the green spaces of Sherwood Park, and the shops and restaurants along Yonge Street. Flexible closing available-the seller is open to accommodating the buyer's preferred timeline. A pre-listing home inspection has been completed and is available upon request for added buyer confidence.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$3,164,000
Land Transfer Taxes$85,350
Legal Fees (Est.)
$
Total cash required for closing$877,850

Total Monthly Obligation

$18,009/mo
Mortgage $15,953
Monthly Loss $13,811
Principal$4,198
Interest$11,755
Property Tax$1,680
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.4%0
5-Year IRR
5.0%11
10-Year IRR
6.7%
Returns Index
6.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$113,136/yr
NOI
$77,157/yr
Net Cash Flow
-$9,524/mo
Cash Margin
-101.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
0.5 mo12
Risk Index
11.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Strathgowan Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.