65 Scadding Avenue 211, Toronto C08

$558,000
65 Scadding Avenue 211

$558,000

Price Change
25d
Condo ApartmentApartment

65 Scadding Avenue 211, Toronto C08

Total Monthly Obligation $3,740

Bed+Den
3+1
Baths
1
Park
1
Sqft
800-899
DOM
25d
Score
18
Yield
6.9%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.2%
Property Type-Condo Apartment
MLS® Number-C13836486
Bed+Den-3+1
Bathrooms-1
Size-800-899 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,831.38 (2026)
Maintenance-$1,053.44/mo
Locker-Exclusive
Parking-1 - None
Basement-None
Heating-Heat Pump (Electric)
Brokerage-CHESTNUT PARK REAL ESTATE LIMITED
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30-60 Days
Neighbourhood-Waterfront Communities C8
Title-Residential Condo & Other

No agent assigned

Welcome to Suite 211 at 65 Scadding Avenue, a bright and spacious 2+1 bedroom suite offering approximately 867 sq. ft. of well-designed living space at St. Lawrence on the Park. With a desirable north-facing exposure overlooking David Crombie Park, this thoughtfully laid-out suite combines generous room sizes with a comfortable open-concept design. The updated kitchen offers ample cabinetry, counter space, and overlooks the dining and living area, creating an inviting space for everyday living and entertaining. Engineered hardwood floors extend through the principal living areas, while large windows provide plenty of natural light and lovely views of the park. Two well-proportioned bedrooms offer good closet space, while the separate den provides additional flexibility for a home office, sitting area, or guest space. Ensuite laundry and an updated bathroom with a new vanity add to the convenience, with a new washer and dryer and a new owned water heater, both installed in 2026. One parking space and one locker. Building amenities include 24/7 concierge and security, an indoor pool and sauna, a fitness area, an outdoor deck with BBQs, visitor parking, bike storage, a car wash station in the underground garage, a library, a party/meeting room with a kitchen, and an additional building laundry room. Enjoy an exceptional downtown location with St. Lawrence Market, the Distillery District, shops, restaurants, transit, the DVP and Gardiner all within easy reach. Short walk to the Future Ontario Line stop.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$446,400
Land Transfer Taxes$7,635
Legal Fees (Est.)
$
Total cash required for closing$120,735

Total Monthly Obligation

$3,740/mo
Mortgage $2,251
Monthly Loss $3,148
Principal$592
Interest$1,659
Property Tax$236
Condo Fees$1,053
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
9.1%29
10-Year IRR
10.1%
Returns Index
15.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,244/yr
NOI
$16,547/yr
Net Cash Flow
-$872/mo
Cash Margin
-27.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 65 Scadding Avenue 211

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.