16 Yonge Street 2903, Toronto C01

$525,000
16 Yonge Street 2903

$525,000

New
25d
Condo Apartment1 Storey/Apt

16 Yonge Street 2903, Toronto C01

Total Monthly Obligation $2,944

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
25d
Score
20
Yield
5.6%
Cash on Cash
-3.2%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.6%
Property Type-Condo Apartment
MLS® Number-C13836642
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Sep 28, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$2,323 (2026)
Maintenance-$432.64/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-60+ Days Vacant Possession or Available Immediately with Tenant in Place
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

FOR SALE: Spacious One Bedroom Condo! Practical Layout w/Soaring 9' Ceilings, Engineered Hardwood Floors & 5' Baseboards. Modern Tiled Kitchen w/ Granite Counter And Breakfast Bar. 4pc Tiled Bathroom w/ Bathtub. Ensuite Laundry. North Facing Open Balcony w/ Stunning CN Tower And City Views. Conveniently located In The Heart Of Downtown Toronto. Steps To Subway, Waterfront, Air Canada Center, CN Tower, Scotiabank Arena, Restaurants, Shopping, Banks, And All Amenities.The Spectacular Pinnacle Club Is An Impressive Multi-Level Indoor/Outdoor, Social, Fitness, Spa, And Meeting Facility. The Facility Features An Indoor Swimming Pool, Whirlpool, State Of The Art Fitness Centre, And Seperate Saunas. The Clubs Also Home To Billiards, Meeting Rooms, Guest Suites, And A Luxurious Lounge/Reading Room. Outside, You Will Find A Tennis Court, Running Track and Exquisitely Landscaped Terrace.**Maintenance Fees Includes All Utilites.**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$420,000
Land Transfer Taxes$6,975
Legal Fees (Est.)
$
Total cash required for closing$113,475

Total Monthly Obligation

$2,944/mo
Mortgage $2,118
Monthly Loss $2,387
Principal$557
Interest$1,560
Property Tax$194
Condo Fees$433
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.5%32
10-Year IRR
10.3%
Returns Index
17.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,400/yr
NOI
$16,545/yr
Net Cash Flow
-$739/mo
Cash Margin
-30.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo55
Risk Index
27.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 16 Yonge Street 2903

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.