308 Jarvis Street 3003, Toronto C08

$749,000
308 Jarvis Street 3003

$749,000

New
25d
Condo ApartmentApartment

308 Jarvis Street 3003, Toronto C08

Total Monthly Obligation $4,287

Bed+Den
3+1
Baths
2
Park
1
Sqft
700-799
DOM
25d
Score
16
Yield
4.8%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Condo Apartment
MLS® Number-C13837354
Bed+Den-3+1
Bathrooms-2
Size-700-799 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$4,993.81 (2026)
Maintenance-$649.95/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete Poured
Possession-TBA
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

Elevated Luxury at JAC Condos! This pristine turnkey suite features a spacious, highly functional 2-bedroom plus den, 2-bathroom layout spanning 763 sq. ft. of interior luxury. Perched high above Jarvis & Carlton, floor-to-ceiling windows flood the suite with natural light, showcasing unobstructed, panoramic South-West views of the Toronto skyline, CN Tower, and Lake Ontario. Upgraded with seamless laminate flooring throughout, this home offers access to a 5-star lifestyle with elite building amenities: a state-of-the-art fitness & yoga studio, meditation room, sun deck, rooftop BBQ terrace, media/E-sports lounge, coffee bar, library, meeting rooms, pet spa, and a unique gardening room. Boasting a near-perfect 98 Walk Score, you are steps from the subway, top universities, and world-class downtown dining and shopping!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,200
Land Transfer Taxes$11,455
Legal Fees (Est.)
$
Total cash required for closing$162,755

Total Monthly Obligation

$4,287/mo
Mortgage $3,021
Monthly Loss $3,492
Principal$795
Interest$2,226
Property Tax$416
Condo Fees$650
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.4%16
10-Year IRR
7.9%
Returns Index
9.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,736/yr
NOI
$16,969/yr
Net Cash Flow
-$1,607/mo
Cash Margin
-54.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 308 Jarvis Street 3003

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.