8 Wallbridge Court, Toronto C07

$1,198,000
8 Wallbridge Court

$1,198,000

New
25d
DetachedBungalow

8 Wallbridge Court, Toronto C07

Total Monthly Obligation $5,802

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
25d
Score
16
Yield
3.7%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.8%
Property Type-Detached
MLS® Number-C13837364
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50 × 118.85 ft
Listed on site-Sep 28, 2026
Style-Bungalow
Building Type-Detached
Taxes-$7,141 (2026)
Parking-3 - Carport
Basement-Separate Entrance, Finished, Apartment
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PERCY FULTON LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Willowdale West
Title-Residential Freehold

No agent assigned

Welcome to 8 Wallbridge Court, a rare opportunity for end users, investors, and buyers looking for a home with future income potential in the heart of Willowdale. Tucked away at the end of a quiet, family-friendly cul-de-sac, this detached 3-bedroom bungalow sits on a generous 50 x 118 ft lot and offers a versatile layout with a separate entrance to the spacious lower level-ideal for extended family, a home office, or the potential to create a secondary living space. The bright main floor features hardwood flooring, a comfortable living and dining area with gas fireplace, three well-sized bedrooms, and a sun-filled kitchen with stainless steel appliances, granite countertops and a large skylight. Enclosed front and rear sunrooms provide additional flexible living space, while the private, fully fenced backyard with mature hedging offers plenty of room to relax, entertain or enhance over time. The lower level provides excellent ceiling height, a large recreation area with a second gas fireplace, dry bar, built-in seating, 3-piece bathroom, laundry and workshop/storage space. Whether you're looking to move in and enjoy, renovate to your own taste, accommodate extended family, or explore the property's income potential, the layout and lot provide plenty of possibilities. Complete with a carport and private driveway with parking for up to three vehicles, the home is steps to Stafford Park and close to schools, shopping, TTC and the everyday conveniences of Bathurst & Finch. A solid detached home, a substantial Willowdale lot, and a flexible layout-all on a quiet court.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$958,400
Land Transfer Taxes$20,435
Legal Fees (Est.)
$
Total cash required for closing$261,535

Total Monthly Obligation

$5,802/mo
Mortgage $4,832
Monthly Loss $4,531
Principal$1,272
Interest$3,561
Property Tax$595
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,856/yr
NOI
$28,729/yr
Net Cash Flow
-$2,438/mo
Cash Margin
-65.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Wallbridge Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.