920 Sheppard Avenue W 711, Toronto C06

$698,000
920 Sheppard Avenue W 711

$698,000

New
24d
Condo ApartmentApartment

920 Sheppard Avenue W 711, Toronto C06

Total Monthly Obligation $4,010

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
24d
Score
18
Yield
5.6%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Condo Apartment
MLS® Number-C13837854
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,199.69 (2026)
Maintenance-$728.04/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXCEL REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-60/90
Neighbourhood-Bathurst Manor
Title-Residential Condo & Other

No agent assigned

Beautiful Upgraded and Renovated 3-bedroom, 2-bath Condo, 1,120 sq.ft with Unobstructed Breathtaking view. Excellent, Bright and Spacious layout. Modern Kitchen offers Granite Countertops and Ample Cabinetry and Stainless Appliances. 3 Decent Size Bedroom including Primary Bedroom with 4 pcs Ensuite and Walk-in Closet. Large balcony overlooking Northern Beautiful Scenic view. Renovated Newer laminate flooring throughout out, Newer Designer Paints with an Accent wall, Stylish Lightings., Hunter Douglas Window Coverings, also come with Rarely find Same-floor Locker and One parking space. Well-maintained Building, Residents enjoy a Rooftop Patio with BBQs, Gym, Party room, Visitor parking, and more. Steps from Sheppard West TTC Station, Downsview Park GO station. Minutes to Hwy 401 and Yorkdale Mall, Rogers Stadium, Downsview Park Merchants Market. Close all Amenities (Costco, Home Depot, LCBO, supermarkets etc), 15 Mins to Pearson International Airport. Good School Zone. Low Maintenance Fees, quiet Courtyard setting, and Unbeatable convenience-this is a Must-see Condo! Move in and Enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$558,400
Land Transfer Taxes$10,435
Legal Fees (Est.)
$
Total cash required for closing$151,535

Total Monthly Obligation

$4,010/mo
Mortgage $2,816
Monthly Loss $3,269
Principal$741
Interest$2,075
Property Tax$267
Condo Fees$728
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
9.0%29
10-Year IRR
9.9%
Returns Index
15.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,108/yr
NOI
$20,861/yr
Net Cash Flow
-$1,077/mo
Cash Margin
-33.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 920 Sheppard Avenue W 711

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.