2 Clairtrell Road NW LPH5, Toronto C14

$993,888
2 Clairtrell Road NW LPH5

$993,888

New
24d
Condo ApartmentApartment

2 Clairtrell Road NW LPH5, Toronto C14

Total Monthly Obligation $6,207

Beds
3
Baths
3
Park
2
Sqft
1400-1599
DOM
24d
Score
15
Yield
4.9%
Cash on Cash
-10.6%
Cap Rate
2.3%
5Y IRR
7.3%
10Y IRR
8.1%
Property Type-Condo Apartment
MLS® Number-C13838188
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$4,857.08 (2026)
Maintenance-$1,592.74/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-TBD
Neighbourhood-Willowdale East
Title-Residential Condo & Other

No agent assigned

Wake up to breathtaking, unobstructed southwest views from this exceptional penthouse corner suite, offering privacy, space, an impressive great room and abundant natural light in a prestigious residential neighbourhood. Approximately 1,400 sq. ft., this spacious 3-bedroom, 3-bathroom, 2 balconies residence features graciously sized rooms, 9-ft ceilings and an inviting open concept layout designed for both comfortable living and elegant entertaining. Modern upgrades and latest renovation complements the abundant natural light and creates a very welcoming atmosphere. The recently renovated kitchen combines style and functionality, with ample cabinetry, generous counter space and full-size newer appliances. The bright and functional layout features new flooring, new bathrooms and updated light fixtures. The spacious primary bedroom offers a private retreat with a full ensuite, and secluded balcony. Enjoy the rare benefit of two owned parking spaces and two large owned lockers. Maintenance fees include all utilities except hydro, providing excellent value and convenience. This unique boutique condominium offers an impressive collection of amenities, including rooftop terrace with BBQs, guest suite, multipurpose room with complimentary Wi-Fi and 24-hour on-site concierge service. Ideally located near Bayview Village, the YMCA with pool, North York General and Sunnybrook Hospitals, shopping, dining, entertainment and subway access, this is a rare opportunity to enjoy spacious penthouse living, spectacular unobstructed views and exceptional privacy in a highly sought-after location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$795,110
Land Transfer Taxes$16,353
Legal Fees (Est.)
$
Total cash required for closing$216,631

Total Monthly Obligation

$6,207/mo
Mortgage $4,009
Monthly Loss $5,152
Principal$1,055
Interest$2,954
Property Tax$405
Condo Fees$1,593
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.2%0
5-Year IRR
4.7%10
10-Year IRR
6.7%
Returns Index
6.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,924/yr
NOI
$17,662/yr
Net Cash Flow
-$2,537/mo
Cash Margin
-62.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 Clairtrell Road NW LPH5

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.