23 Brockington Crescent, Toronto C06

$1,999,000
23 Brockington Crescent

$1,999,000

New
24d
Detached2-Storey

23 Brockington Crescent, Toronto C06

Total Monthly Obligation $9,209

Beds
4
Baths
5
Park
3
Sqft
3000-3500
DOM
24d
Score
16
Yield
4.0%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-C13838480
Beds-4
Bathrooms-5
Size-3000-3500 sqft
Lot Size-44.51 × 170.79 ft
Listed on site-Sep 29, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,246.09 (2026)
Parking-5 - Attached
Basement-Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS REFERRED URBAN REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30, 60, 90 day/flexible
Neighbourhood-Bathurst Manor
Title-Residential Freehold

No agent assigned

On rarely offered Brockington Crescent, this spacious brick two-storey pairs exceptional living space with a private ravine setting. Step inside and the lush ravine setting immediately comes into view, while south-facing rear exposure fills the main living spaces and upstairs bedrooms with natural light. Over 5,000sqf of total living space offers full-size family living with the flexibility to adapt to your lifestyle. Multiple walkouts to decks overlook south-facing ravine and valley. Enjoy ever-changing views through all four seasons. The family size eat-in kitchen overlooks a private front courtyard while the large main-floor family room and laundry with separate entrance add everyday practicality. Upstairs find four spacious bedrooms including the impressive primary suite featuring an extraordinary walk-in closet with skylight and centre island - this is a dream closet! The lower level has high ceilings and offers a full kitchen, huge recreation space with stone fireplace and a walkout to the ravine - ideal for extended family, entertaining or possible income. Move in and enjoy, or reimagine the space to suit your style. Double garage with 220V EV connection. Steps to hiking and biking trails, parks. Highly-rated William Lyon Mackenzie CI (Highschool). Private ravine setting

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,599,200
Land Transfer Taxes$36,455
Legal Fees (Est.)
$
Total cash required for closing$437,755

Total Monthly Obligation

$9,209/mo
Mortgage $8,063
Monthly Loss $7,087
Principal$2,122
Interest$5,942
Property Tax$771
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.6%26
10-Year IRR
9.4%
Returns Index
14.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$80,556/yr
NOI
$58,754/yr
Net Cash Flow
-$3,167/mo
Cash Margin
-47.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
14.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 23 Brockington Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.