3 Greengate Road, Toronto C13

$2,280,000
3 Greengate Road

$2,280,000

New
24d
DetachedBungalow

3 Greengate Road, Toronto C13

Total Monthly Obligation $10,423

Beds
5
Baths
2
Park
3
Sqft
1100-1500
DOM
24d
Score
13
Yield
2.1%
Cash on Cash
-14.3%
Cap Rate
1.5%
5Y IRR
4.5%
10Y IRR
6.1%
Property Type-Detached
MLS® Number-C13839960
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-70 × 110.11 ft
Listed on site-Sep 29, 2026
Style-Bungalow
Building Type-Detached
Taxes-$10,210 (2025)
Parking-4 - Detached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON BARRY COHEN HOMES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-TBA
Neighbourhood-Banbury-Don Mills
Title-Residential Freehold

No agent assigned

Attention builders, developers and investors! One of very few homes backing directly onto Rippleton Park. Don't miss this warm and inviting family home in the highly desirable Banbury-Don Mills neighbourhood! Rarely offered, bungalow detached home with new paint - move right in, or take advantage of the exceptional potential to renovate, reimagine, or build your dream home on this premium 70 x 110 ft lot! Detached garage plus parking for 4. This spacious home boasts a very functional layout with generous principal rooms - perfect for entertaining. A functional galley kitchen with large living and dining room with wood-burning fireplace, overlooking backyard & park, laminate flooring throughout. The finished basement with separate entrance features two bedrooms, one bathroom, walkup to backyard - ideal for in-law suite or future rental potential. The mature treed lot features an oversized backyard stepped out to the park! Situated within steps to many nearby parks, ravines & trails, minutes from Hwy 404 & 401,Shops at Don Mills, Don Mills trails. The location also offers access to top-rated schools, including Rippleton Public School and York Mills Collegiate Institute. Close to renowned private schools (including TFS, Havergal, Crestwood, Crescent & UCC), private clubs (Rosedale Golf Club, Granite Club, and Donalda Golf Club) and botanical garden (Edwards Gardens). And the very best that York Mills has to offer!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,824,000
Land Transfer Taxes$43,475
Legal Fees (Est.)
$
Total cash required for closing$500,975

Total Monthly Obligation

$10,423/mo
Mortgage $9,197
Monthly Loss $8,003
Principal$2,420
Interest$6,777
Property Tax$851
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.2%8
Cash-on-Cash
-16.8%0
5-Year IRR
2.5%5
10-Year IRR
4.8%
Returns Index
3.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,664/yr
NOI
$28,188/yr
Net Cash Flow
-$6,848/mo
Cash Margin
-172.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.262
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
12.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Greengate Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.