20 Scrivener Square 806, Toronto C09

$699,000
20 Scrivener Square 806

$699,000

New
24d
Condo ApartmentApartment

20 Scrivener Square 806, Toronto C09

Total Monthly Obligation $4,171

Beds
1
Baths
1
Park
1
Sqft
700-799
DOM
24d
Score
16
Yield
4.8%
Cash on Cash
-9.3%
Cap Rate
2.6%
5Y IRR
8.2%
10Y IRR
8.9%
Property Type-Condo Apartment
MLS® Number-C13840344
Beds-1
Bathrooms-1
Size-700-799 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$4,185.18 (2025)
Maintenance-$802.18/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS ADVANTAGE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Rosedale-Moore Park
Title-Residential Condo & Other

No agent assigned

BEST PRICE AT SCRIVENER! If you know, you know. Where city energy meets quiet elegance at Rosedale and Summerhill's most coveted address. Step inside and feel the shift in pace: sunlight pours through floor-to-ceiling Juliette doors in both the living room and bedroom, opening to a wide, open-sky view over Summerhill that changes with the light and the seasons. Morning coffee, late-night wind-down, a quiet Sunday at home - the horizon is always your backdrop. This one-bedroom plus dedicated office is thoughtfully laid out so every square foot earns its keep. The enclosed den is a true workspace - ideal for Zoom calls, deep-focus days, or keeping paperwork neatly out of sight - giving you a proper home office without sacrificing the openness of the main living area. Life at Thornwood One feels quietly luxurious. A 24-hour concierge, attentive yet discreet, anchors a building known for its stability and sense of community; people move in and, more often than not, stay. There is an ease here, a sense of being well looked after, that you feel the moment you step through the lobby doors. Beyond the building, you're moments to Summerhill's boutique shops, cafes, and leafy streets, with the subway and the energy of Yonge Street at your doorstep and the charm of Rosedale just beyond. It's that rare balance of vibrant urban living and a true retreat - all in one address. This is more than a place to live. It's where you come home, exhale, and fall a little more in love with your space every day.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$4,171/mo
Mortgage $2,820
Monthly Loss $3,429
Principal$742
Interest$2,078
Property Tax$349
Condo Fees$802
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.3%0
5-Year IRR
5.4%12
10-Year IRR
7.2%
Returns Index
7.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,420/yr
NOI
$13,867/yr
Net Cash Flow
-$1,664/mo
Cash Margin
-59.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Scrivener Square 806

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.