330 Richmond Street W 605, Toronto C01

$320,000
330 Richmond Street W 605

$320,000

New
24d
Condo ApartmentApartment

330 Richmond Street W 605, Toronto C01

Total Monthly Obligation $2,051

HausQ Valuation Report
Beds
0
Baths
1
Park
0
Sqft
0-499
DOM
24d
Score
23
Yield
7.2%
Cash on Cash
0.6%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
15.0%
Property Type-Condo Apartment
MLS® Number-C13840532
Beds-0
Bathrooms-1
Size-0-499 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,066.2 (2025)
Maintenance-$388.3/mo
Locker-Owned
Parking-None
Basement-None
Heating-Fan Coil (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Nestled in the heart of Downtown Toronto's Entertainment District, just steps from Queen St W and Spadina Ave, this bachelor gem has it all! Enjoy ***a sleek MODERN KITCHEN with STONE COUNTERS as well as integrated and STAINLESS STEEL APPLIANCES ***399sqft of open concept space plus a 27sqft WEST FACING BALCONY ***floor to ceiling windows ***9 foot HIGH CEILINGS ***smooth, light coloured flooring ***ensuite laundry ***as well as an underground LOCKER (24"x 48") offering ample extra storage space. Amenities include: ROOFTOP DECK & POOL, gym, yoga studio, showers and sauna, theater room, game room, party room, and 24 hour concierge. High speed internet included! This dream studio condo suite is perfect for investors, students, and young professionals. Live just a short walk from Osgood TTC Station, shops, restaurants, cafes, Roy Thomson Hall, the Art Gallery of Ontario, Grange Park, Nathan Phillips Square. Approx. 20 minutes walk to the University of Toronto.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$256,000
Land Transfer Taxes$3,275
Legal Fees (Est.)
$
Total cash required for closing$68,775

Total Monthly Obligation

$2,051/mo
Mortgage $1,291
Monthly Loss $1,712
Principal$340
Interest$951
Property Tax$172
Condo Fees$388
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.6%2
5-Year IRR
11.5%46
10-Year IRR
11.9%
Returns Index
23.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,076/yr
NOI
$11,643/yr
Net Cash Flow
-$321/mo
Cash Margin
-16.7%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
4.7 mo79
Risk Index
36.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 330 Richmond Street W 605

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.