2015 Sheppard Avenue E 307, Toronto C15

$614,999
2015 Sheppard Avenue E 307

$614,999

New
24d
Condo ApartmentApartment

2015 Sheppard Avenue E 307, Toronto C15

Total Monthly Obligation $3,640

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
24d
Score
17
Yield
5.4%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.9%
Property Type-Condo Apartment
MLS® Number-C13840668
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,805.27 (2026)
Maintenance-$725/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Henry Farm
Title-Residential Condo & Other

No agent assigned

Your Home Search Stops Here. Spacious and Bright 2 Bed, 2 Bath Condo at the ULTRA in Prime North York Location. Right Beside Highway 404 and 401 With All Major Public Transportation Right At Your Doorstep . Steps to Fairview Mall And Don Mills Subway Station. Approx. 900sqft + 150sqft balcony. NW exposure, with Tons Of Natural Light Laminate Floors, Stainless Steel Appliances. Excellent building amenities incl. 24-hr Concierge, Pool, Gym, Theatre, Party Room, Saunas & Private Courtyard, Bbq, Guest Suites. One Parking And One Locker Included.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$491,999
Land Transfer Taxes$8,775
Legal Fees (Est.)
$
Total cash required for closing$133,275

Total Monthly Obligation

$3,640/mo
Mortgage $2,481
Monthly Loss $2,987
Principal$653
Interest$1,828
Property Tax$234
Condo Fees$725
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.7%21
10-Year IRR
8.9%
Returns Index
11.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,324/yr
NOI
$16,086/yr
Net Cash Flow
-$1,140/mo
Cash Margin
-41.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2015 Sheppard Avenue E 307

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.