555 Wilson Heights Boulevard 308, Toronto C06

$390,000
555 Wilson Heights Boulevard 308

$390,000

Price Change
25d
Common Element CondoApartment

555 Wilson Heights Boulevard 308, Toronto C06

Total Monthly Obligation $2,750

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
25d
Score
23
Yield
8.2%
Cash on Cash
0.9%
Cap Rate
4.8%
5Y IRR
16.3%
10Y IRR
15.2%
Property Type-Common Element Condo
MLS® Number-C13841584
Beds-2
Bathrooms-2
Size-700-799 sqft
Lot Size-721 sqft
Listed on site-Sep 28, 2026
Style-Apartment
Building Type-Common Element Condo
Age-16-30
Taxes-$2,002.68 (2026)
Maintenance-$810.42/mo
Locker-None
Parking-1 - Underground
Basement-Apartment
Heating-Forced Air (Gas)
Brokerage-Forest Hill Real Estate Inc.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete, Stucco (Plaster)
Possession-30-59
Neighbourhood-Clanton Park
Title-Residential Condo & Other

No agent assigned

SELLER MOTIVATED! Welcome Home! Bright and spacious 2-bedroom suite with 2 bathrooms in a desirable low-rise boutique condominium. This thoughtfully designed unit features an open-concept living and dining area with quality laminate flooring throughout and a walkout to a private balcony-perfect for relaxing. Enjoy the convenience of ensuite laundry, visitor parking, a fitness room, and a rooftop patio. Ideally located just steps from Sheppard Avenue, TTC and Sheppard West Subway Station, with easy access to the 401 and Allen Road. Close to York University, Yorkdale Shopping Centre, Costco, schools, places of worship, restaurants, shopping, and numerous other amenities. An excellent opportunity in a highly convenient location-don't miss it!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$312,000
Land Transfer Taxes$4,325
Legal Fees (Est.)
$
Total cash required for closing$83,825

Total Monthly Obligation

$2,750/mo
Mortgage $1,573
Monthly Loss $2,336
Principal$414
Interest$1,159
Property Tax$167
Condo Fees$810
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.1%2
5-Year IRR
12.0%50
10-Year IRR
12.4%
Returns Index
25.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,932/yr
NOI
$14,611/yr
Net Cash Flow
-$356/mo
Cash Margin
-13.4%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
30.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 555 Wilson Heights Boulevard 308

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.