101 Southvale Drive, Toronto C11

$1,195,000
101 Southvale Drive

$1,195,000

Price Change
23d
DetachedBungalow

101 Southvale Drive, Toronto C11

Total Monthly Obligation $5,968

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
700-1100
DOM
23d
Score
15
Yield
3.7%
Cash on Cash
-8.9%
Cap Rate
2.7%
5Y IRR
8.6%
10Y IRR
9.1%
Property Type-Detached
MLS® Number-C13842572
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-31.08 × 169.96 ft
Listed on site-Sep 30, 2026
Style-Bungalow
Building Type-Detached
Taxes-$9,275 (2025)
Parking-3 - Detached
Basement-Finished
Heating-Water (Gas)
Brokerage-CHESTNUT PARK REAL ESTATE LIMITED
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Living Room, Wood
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-30 Days / TBA
Neighbourhood-Leaside
Title-Residential Freehold

No agent assigned

* Spacious Leaside Bungalow On Oversized Lot - 31.08 By 169.96 Widening To 44.42 Feet With A Private Drive And Large One Car Garage * Exceptional Main Floor Layout Features Generous Principal Rooms * Primary Bedroom Walks Out To Large Deck & Garden * Two Plus One Bedrooms, Two Renovated Bathrooms * Finished Lower Level With A Separate Side Entrance & Kitchenette * Walk To Groceries Plus Bayview Avenue Shops & Restaurants * Easy Access To Public Transit *

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$956,000
Land Transfer Taxes$20,375
Legal Fees (Est.)
$
Total cash required for closing$260,875

Total Monthly Obligation

$5,968/mo
Mortgage $4,820
Monthly Loss $4,700
Principal$1,268
Interest$3,552
Property Tax$773
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.5%0
5-Year IRR
5.8%14
10-Year IRR
7.4%
Returns Index
8.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,920/yr
NOI
$25,753/yr
Net Cash Flow
-$2,674/mo
Cash Margin
-73.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 101 Southvale Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.