627 Dupont Street, Toronto C02

$999,900
627 Dupont Street

$999,900

New
23d
Att/Row/Townhouse2-Storey

627 Dupont Street, Toronto C02

Total Monthly Obligation $4,762

Beds
3
Baths
2
Park
0
Sqft
1100-1500
DOM
23d
Score
23
Yield
5.7%
Cash on Cash
1.7%
Cap Rate
4.9%
5Y IRR
16.9%
10Y IRR
15.7%
Property Type-Att/Row/Townhouse
MLS® Number-C13844666
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-17.58 × 63 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,243.23 (2026)
Parking-None
Basement-Separate Entrance
Heating-Forced Air (Gas)
Brokerage-BOSLEY - TORONTO REALTY GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Not Applicable
Sewer-Sewer
Possession-Flexible
Neighbourhood-Annex
Title-Residential Freehold

No agent assigned

Welcome To Seaton Village! Steps To The Annex, Mirvish Village, Koreatown, & Christie Pits, You Couldn't Hope For A Better Downtown Location, Right In The Heart Of The Action! This Darling 1900'S Victorian Beauty Has Been Renovated And Shows To Perfection, Offering A Wonderful Starter Home At An Affordable Price. Why Live In A Condo When You Can Own Vintage Red Brick? Beautiful Kitchen W/Gas Range, S/S Appliances, New Quartz Counters. Gleaming Vintage Maple Hardwood Floors. Three Spacious Second Level Bedrooms, 4-Piece Bathroom, Plus Finished Basement Featuring Spacious Room & Second Bathroom. Separate Entrance To Basement With Rough-In For Kitchen. Awesome Backyard For Relaxing & Entertaining - So Hard To Find In The Downtown Core! Street Parking Readily Available, & Lots Of Parking Across The Street Too! Excellent Carson Dunlop Home Inspection Available.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,920
Land Transfer Taxes$16,473
Legal Fees (Est.)
$
Total cash required for closing$217,953

Total Monthly Obligation

$4,762/mo
Mortgage $4,033
Monthly Loss $3,701
Principal$1,061
Interest$2,972
Property Tax$354
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-2.8%4
5-Year IRR
13.4%60
10-Year IRR
13.2%
Returns Index
31.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$56,880/yr
NOI
$42,449/yr
Net Cash Flow
-$496/mo
Cash Margin
-10.5%1
Cash Flow Index
0.6/ 100
Risk Profile
Weight: 20%
DSCR
0.8818
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
22.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 627 Dupont Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.