80 Western Battery Road 1107, Toronto C01

$749,000
80 Western Battery Road 1107

$749,000

New
23d
Condo ApartmentApartment

80 Western Battery Road 1107, Toronto C01

Total Monthly Obligation $4,364

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
23d
Score
17
Yield
5.3%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Condo Apartment
MLS® Number-C13844976
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,468.24 (2026)
Maintenance-$853.7/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS ADVANTAGE REALTY, JAMES BENSON GRO
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-TBD
Neighbourhood-Niagara
Title-Residential Condo & Other

No agent assigned

Welcome home to bright and spacious living in the heart of Liberty Village. This thoughtfully designed 2-bedroom, 2-bathroom home offers approximately 820 sq. ft. of interior living space, complemented by an impressive 150 sq. ft. east-facing balcony with beautiful views of the Toronto skyline. The open-concept living and dining area is filled with natural light, while two well-sized bedrooms and two full bathrooms offer a functional layout. Ensuite laundry, owned parking, and a locker add everyday convenience. Step outside to the oversized balcony with plenty of room to relax, dine outdoors, or simply take in the city views. Enjoy building amenities including 24-hour concierge, indoor pool, sauna, fitness centre, party and meeting rooms, theatre room, car wash, game room/billiards, hot tub, visitor parking, and guest suites. Outside your door is everything Liberty Village has to offer, from local cafes, restaurants and shops to Exhibition GO, the waterfront and Lake Ontario. King West and Queen West are just minutes away, with easy access to the Gardiner. Space, skyline views and one of the city's most connected neighbourhoods,all in one place.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,200
Land Transfer Taxes$11,455
Legal Fees (Est.)
$
Total cash required for closing$162,755

Total Monthly Obligation

$4,364/mo
Mortgage $3,021
Monthly Loss $3,569
Principal$795
Interest$2,226
Property Tax$289
Condo Fees$854
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.8%22
10-Year IRR
9.0%
Returns Index
12.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,960/yr
NOI
$19,851/yr
Net Cash Flow
-$1,367/mo
Cash Margin
-41.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 80 Western Battery Road 1107

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.