10 Bayberry Crescent, Toronto C15

$3,688,000
10 Bayberry Crescent

$3,688,000

New
23d
Detached2-Storey

10 Bayberry Crescent, Toronto C15

Total Monthly Obligation $17,023

Beds
6
Baths
6
Park
5
Sqft
3500-5000
DOM
23d
Score
13
Yield
2.4%
Cash on Cash
-13.4%
Cap Rate
1.7%
5Y IRR
5.2%
10Y IRR
6.6%
Property Type-Detached
MLS® Number-C13845054
Beds-6
Bathrooms-6
Size-3500-5000 sqft
Lot Size-65 × 89.23 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Taxes-$21,258 (2025)
Parking-7 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON BIJAN BARATI REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30 Days/Tba
Neighbourhood-Bayview Village
Title-Residential Freehold

No agent assigned

Magnificent Custom Home, Built In 2020 with 5+1 Bedrooms & 6 Washrooms, Approx 5,400 Sq.Ft of Elegant Living Space, Situated on a Wide 65 feet Lot in the Heart of Remarkable Bayview Village Area, In a Convenient Location Just Steps Away from Sheppard Subway Station, Bayview Village Mall, Park, Ravine, Walking Trail, and the Best School! Earl Haig Secondary School Zone! This Beauty Offers a Timeless Design, Functional & Comfortable Layout with an Abundance of Natural Light Throughout! Extensive Use of Hardwood Flooring in Main & 2nd Floor(Brand New Wide Engineered Hardwood in Main Floor), Coffered Ceilings, Crown Moulding, Wainscotting, Wall Paneling, 4 Bay Windows & Led Pot Lights. A Modern Welcoming 2-Storey Foyer with Designer Porcelain Slab Flooring Opens to the Open-Concept Living& Dining Rooms, Perfect for Luxury Family Living & Entertaining. Spacious Family Room Features a Gas Fireplace &A Modern Burn Door to A Mudroom with Access to the Garages & Side. Gourmet Kitchen Boasts Stainless Steel High-End Appliances, Quartz Countertops, Wall Pantry, Walk-Out to a Family-Sized Deck & Large Interlocked backyard & Side yard. Enjoy a Fully Fenced Backyard with Gazebo & Firepit Ready for Outdoor Entertainment. Elegant Open Risers Oak Staircase with Iron Railings, an Impressive Wall Paneling, a Stunning Chandelier&Skylight Above 2nd Flr Hallway. The Luxurious Primary Bedroom Features a Heated Floor 8-Pc Spa-Like Ensuite with Steam Sauna, and a Large Walk-In Closet. 4 Additional Bedrms (One of Them Can Be Used as an Office) Feature 3-Ensuite Access, Offering Comfort & Privacy for the Whole Family. Convenient 2nd Flr Rough-In Laundry! Fully Finished Walk-Out Basement Includes a Spacious Recreation Room, A Home Theater with a Wet Bar, Additional Bedrm, a 3-Pc Bath, and a Second Laundry with Front Load Washer& Dryer &Stainless Steel Sink! Natural Stone Facade with Stucco in Side & Rear Elevations. Interlock Driveway and Backyard Patio & Large Side yard! No Sidewalk in Front.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,950,400
Land Transfer Taxes$78,675
Legal Fees (Est.)
$
Total cash required for closing$817,775

Total Monthly Obligation

$17,023/mo
Mortgage $14,876
Monthly Loss $13,108
Principal$3,915
Interest$10,962
Property Tax$1,772
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.5%9
Cash-on-Cash
-15.7%0
5-Year IRR
3.2%7
10-Year IRR
5.4%
Returns Index
4.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$88,332/yr
NOI
$53,741/yr
Net Cash Flow
-$10,398/mo
Cash Margin
-141.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.302
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo13
Risk Index
11.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Bayberry Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.