110 Mona Drive, Toronto C04

$4,349,000
110 Mona Drive

$4,349,000

New
23d
Detached2-Storey

110 Mona Drive, Toronto C04

Total Monthly Obligation $19,517

Beds
5
Baths
7
Park
4
Sqft
2500-3000
DOM
23d
Score
13
Yield
2.2%
Cash on Cash
-13.7%
Cap Rate
1.6%
5Y IRR
5.0%
10Y IRR
6.4%
Property Type-Detached
MLS® Number-C13845450
Beds-5
Bathrooms-7
Size-2500-3000 sqft
Lot Size-41.33 × 100 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Taxes-$19,190.45 (2026)
Parking-6 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Lawrence Park South
Title-Residential Freehold

No agent assigned

Exceptional Custom-Built Contemporary Home In The Heart Of Prestigious Lytton Park, Where Luxury, Craftsmanship, And Technology Come Together Seamlessly! Designed For Effortless Living And Entertaining, The Home Features Elegant Formal Spaces, A Spectacular Chef's Kitchen With A Full Suite Of Miele Appliances, An Open-Concept Family Room With A Striking Linear Fireplace, And Seamless Indoor-Outdoor Living. The Upper Level Offers A Luxurious Primary Retreat With A Spa-Inspired Ensuite And Custom Dressing Room, While Each Additional Bedroom Enjoys Its Own Private Ensuite. The Radiant Heated Lower Level Adds Exceptional Living Space With A Recreation Room, Guest Suite, And Walkout To The Professionally Landscaped Backyard. Complete With A Heated Snow-Melt Driveway And Front Steps, Control4 Smart Home Automation, German Aluminum Windows, And Premium Finishes Throughout! Ideally Situated Within The John Ross Robertson JPS, Glenview Senior PS, And Lawrence Park CI Catchments, And Moments To Havergal College, Upper Canada College, Crescent School, And St. Clement's School. A Rare Turnkey Offering In One Of Toronto's Most Coveted Family Neighbourhoods!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$3,479,200
Land Transfer Taxes$95,200
Legal Fees (Est.)
$
Total cash required for closing$966,500

Total Monthly Obligation

$19,517/mo
Mortgage $17,543
Monthly Loss $14,901
Principal$4,616
Interest$12,926
Property Tax$1,599
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-15.9%0
5-Year IRR
3.1%6
10-Year IRR
5.3%
Returns Index
4.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$95,232/yr
NOI
$62,018/yr
Net Cash Flow
-$12,374/mo
Cash Margin
-155.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.292
LTV Ratio
80.0%18
Vacancy Buffer
0.5 mo12
Risk Index
10.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 110 Mona Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.