162 Chiltern Hill Road, Toronto C03

$2,249,000
162 Chiltern Hill Road

$2,249,000

New
23d
Detached2-Storey

162 Chiltern Hill Road, Toronto C03

Total Monthly Obligation $10,474

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
23d
Score
14
Yield
2.9%
Cash on Cash
-11.0%
Cap Rate
2.2%
5Y IRR
7.0%
10Y IRR
7.9%
Property Type-Detached
MLS® Number-C13845526
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-30 × 115 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Detached
Taxes-$12,323.02 (2026)
Parking-2 - None
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK BATORI GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60-90 DAYS TBA
Neighbourhood-Humewood-Cedarvale
Title-Residential Freehold

No agent assigned

Fully renovated top to bottom and move-in ready, this 3+1 bedroom, 4 bathroom home offers an incredible layout with thoughtful finishes, custom designer details, window coverings and built-in storage. The main floor features a custom kitchen with a large island, large kitchen sink, built-in banquette, fireplace and a rare powder room. The primary bedroom includes a large walk-in closet and ensuite bathroom with a double vanity. The home also offers multiple options for home office space, providing flexibility for everyday living. Additional features include a large laundry room with plenty of storage, legal driveway, turfed backyard with a large deck and stone patio, and a hot water exterior faucet. Located in the highly coveted Cedarvale community, just steps to Eglinton shops, transit, schools and Cedarvale Park.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,799,200
Land Transfer Taxes$42,700
Legal Fees (Est.)
$
Total cash required for closing$494,000

Total Monthly Obligation

$10,474/mo
Mortgage $9,072
Monthly Loss $8,087
Principal$2,387
Interest$6,685
Property Tax$1,027
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.8%0
5-Year IRR
4.8%10
10-Year IRR
6.5%
Returns Index
6.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$65,700/yr
NOI
$42,307/yr
Net Cash Flow
-$5,546/mo
Cash Margin
-101.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
12.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 162 Chiltern Hill Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.