51 Perth Avenue, Toronto C01

$950,000
51 Perth Avenue

$950,000

New
23d
Triplex2-Storey

51 Perth Avenue, Toronto C01

Total Monthly Obligation $4,577

Beds
3
Baths
3
Park
0
Sqft
1100-1500
DOM
23d
Score
21
Yield
5.5%
Cash on Cash
0.4%
Cap Rate
4.7%
5Y IRR
15.9%
10Y IRR
14.9%
Property Type-Triplex
MLS® Number-C13845862
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-16.17 × 99 ft
Listed on site-Sep 30, 2026
Style-2-Storey
Building Type-Triplex
Taxes-$4,434 (2025)
Parking-None
Basement-Apartment, Separate Entrance, Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-AGENTONDUTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Stone
Sewer-Sewer
Possession-Flexible
Neighbourhood-Dufferin Grove
Title-Residential Freehold

No agent assigned

Turnkey Semi-DetatchedTriplex Investment or Multi-Generational Living Opportunity! Welcome to this bright and spacious triplex [MPAC] featuring 3 self-contained one-bedroom units, each with its own private entrance. Thoughtfully designed for comfort and functionality, all units feature hardwood flooring throughout and are filled with natural light. Ideal for investors or families. Shared Coin Laundry in Basement. Quiet Street in Vibrant Neighbourhood. Close to TTC (Bloor Station), UP, Rail Path, MOCA, Henderson Brewery, Terroni Sterling, Cafes and shops As well as a short walk to Roncesvalles and High Park. Over 1600 sq Ft of Livable Space on 3 Floors. 2nd Floor Vacant Dec 1, Main & Basement Month to Month.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$760,000
Land Transfer Taxes$15,475
Legal Fees (Est.)
$
Total cash required for closing$206,975

Total Monthly Obligation

$4,577/mo
Mortgage $3,832
Monthly Loss $3,568
Principal$1,008
Interest$2,824
Property Tax$370
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-4.0%3
5-Year IRR
12.4%53
10-Year IRR
12.4%
Returns Index
27.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,840/yr
NOI
$37,722/yr
Net Cash Flow
-$689/mo
Cash Margin
-15.9%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8215
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
22.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 51 Perth Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.