2 Colvestone Road, Toronto C12

$2,495,000
2 Colvestone Road

$2,495,000

New
22d
DetachedSidesplit 4

2 Colvestone Road, Toronto C12

Total Monthly Obligation $11,683

HausQ Valuation Report
Beds
4
Baths
3
Park
6
Sqft
3000-3500
DOM
22d
Score
14
Yield
2.7%
Cash on Cash
-12.1%
Cap Rate
2.0%
5Y IRR
6.1%
10Y IRR
7.3%
Property Type-Detached
MLS® Number-C13847790
Beds-4
Bathrooms-3
Size-3000-3500 sqft
Lot Size-163.08 × 153.72 ft
Listed on site-Oct 1, 2026
Style-Sidesplit 4
Building Type-Detached
Taxes-$14,931 (2025)
Parking-8 - Built-In
Basement-Walk-Up
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-TBA
Neighbourhood-St. Andrew-Windfields
Title-Residential Freehold

No agent assigned

Rarely does a 1/3-acre lot come to market in the prestigious Bayview & York Mills. 2 Colvestone Rd offers a blank canvas: build your dream home or renovate the existing one. Large principal rooms provide a strong foundation for elegant entertaining and family living. Mature trees create a private, park-like setting rarely found in the city. Close to top schools, private clubs, ravine trails, and Bayview Village, with quick access to major highways. Endless potential on a sought-after street!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,996,000
Land Transfer Taxes$48,850
Legal Fees (Est.)
$
Total cash required for closing$549,350

Total Monthly Obligation

$11,683/mo
Mortgage $10,064
Monthly Loss $9,035
Principal$2,648
Interest$7,416
Property Tax$1,244
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.7%0
5-Year IRR
4.0%8
10-Year IRR
6.0%
Returns Index
5.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$67,884/yr
NOI
$41,665/yr
Net Cash Flow
-$6,592/mo
Cash Margin
-116.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
0.8 mo15
Risk Index
12.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 Colvestone Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.