14 Cherrystone Drive, Toronto C15

$1,220,000
14 Cherrystone Drive

$1,220,000

New
22d
Detached2-Storey

14 Cherrystone Drive, Toronto C15

Total Monthly Obligation $5,829

Beds
5
Baths
4
Park
2
Sqft
1100-1500
DOM
22d
Score
16
Yield
3.7%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.7%
10Y IRR
10.0%
Property Type-Detached
MLS® Number-C13847838
Beds-5
Bathrooms-4
Size-1100-1500 sqft
Lot Size-50.05 × 120.15 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$6,399.37 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ANJIA REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-vacant
Neighbourhood-Hillcrest Village
Title-Residential Freehold

No agent assigned

**New Kitchen & Washrooms on the First Floor!** Steps to Duncan Creek Trail and located in the highly sought-after Hillcrest Village neighbourhood. This bright, cozy, and well-maintained home offers a comfortable layout and excellent convenience for families.Situated within the boundaries of **Cliffwood Public School, Highland Junior High School, and A.Y. Jackson Secondary School**. Conveniently located close to TTC, Hwy 404, shopping centres, parks, and everyday amenities.Features **hardwood flooring throughout the main and second floors**, a convenient side entrance, and a finished basement with **two bedrooms, each with its own 3-piece ensuite bathroom**. Enjoy the private backyard, complete with mature apple and mulberry trees-perfect for relaxing or entertaining.A wonderful opportunity to live in a desirable family-friendly community with excellent access to schools, transit, nature, and amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$976,000
Land Transfer Taxes$20,875
Legal Fees (Est.)
$
Total cash required for closing$266,375

Total Monthly Obligation

$5,829/mo
Mortgage $4,921
Monthly Loss $4,534
Principal$1,295
Interest$3,626
Property Tax$533
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-11.0%1
5-Year IRR
6.9%18
10-Year IRR
8.2%
Returns Index
10.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,684/yr
NOI
$30,216/yr
Net Cash Flow
-$2,403/mo
Cash Margin
-63.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 14 Cherrystone Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.