20 Soudan Avenue 1109, Toronto C10

$499,990
20 Soudan Avenue 1109

$499,990

New
22d
Condo ApartmentApartment

20 Soudan Avenue 1109, Toronto C10

Total Monthly Obligation $2,615

Bed+Den
2+1
Baths
1
Park
0
Sqft
500-599
DOM
22d
Score
20
Yield
5.2%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Condo Apartment
MLS® Number-C13848750
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Maintenance-$398.57/mo
Locker-None
Parking-Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA/60 DAYS
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

Welcome to Y & S Condos by Tribute Communities - Midtown Toronto's newest address for style, convenience, and contemporary living. This brand-new 1 Bedroom + Den suite (570 sq. ft.) offers a thoughtfully designed open-concept layout with a bright north view, combining form and function for a modern urban lifestyle. The sleek kitchen features integrated appliances, quartz countertops, and designer cabinetry, while the spacious living and dining areas flow seamlessly for comfortable everyday living. The den provides flexible space - ideal for a home office, study area, or guest corner. Located just steps from the dynamic intersection of Yonge & Eglinton, residents enjoy a perfect balance of city energy and neighbourhood charm. Surrounded by trendy cafes, restaurants, shoppings, and everyday conveniences, this is one of Toronto's most desirable and walkable communities. Commuting is effortless with Eglinton Station nearby, offering to TTC Line 1 (Yonge-University) and the Eglinton Crosstown LRT; Line 5 set to make east-west travel across midtown faster and easier than ever. Y & S Condo stands out with its bold architecture, upscale lobby, and a rich collection of amenities designed for comfort and connection - including fitness centre, rooftop terrace, social lounge, and 24-hour concierge. Experience the best of modern condo living in a location that continues to grow and evolve as Toronto's premier midtown hub.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,992
Land Transfer Taxes$6,475
Legal Fees (Est.)
$
Total cash required for closing$107,973

Total Monthly Obligation

$2,615/mo
Mortgage $2,017
Monthly Loss $2,085
Principal$531
Interest$1,486
Condo Fees$399
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
9.7%34
10-Year IRR
10.4%
Returns Index
17.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,872/yr
NOI
$16,102/yr
Net Cash Flow
-$675/mo
Cash Margin
-31.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
30.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 Soudan Avenue 1109

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.