51 East Liberty Street 202, Toronto C01

$560,000
51 East Liberty Street 202

$560,000

New
22d
Condo ApartmentApartment

51 East Liberty Street 202, Toronto C01

Total Monthly Obligation $3,297

Bed+Den
2+1
Baths
2
Park
1
Sqft
700-799
DOM
22d
Score
19
Yield
5.9%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.6%
10Y IRR
12.3%
Property Type-Condo Apartment
MLS® Number-C13848758
Bed+Den-2+1
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,406.86 (2026)
Maintenance-$553.89/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-90 Days/TBA
Neighbourhood-Niagara
Title-Residential Condo & Other

No agent assigned

Incredible Value in Liberty Village! Discover exceptional living in this expansive 1-bedroom + open den, 2-bathroom suite at 51 East Liberty St, blending Scandinavian-inspired design with modern functionality. Boasting 771sqft of contemporary living space, this residence comes complete with parking, a locker (P2), and easy outdoor access from the 2nd floor. Step inside to find soaring 9'8" ceilings in both the living room and bedroom, enhancing the airy, open feel. The modern kitchen impresses with granite countertops, tiled backsplash, stainless steel appliances, and ample cabinetry perfect for any home chef. The primary bedroom features a 3-piece ensuite and a double mirrored closet, while a separate 2-piece powder room adds convenience. The expansive living and dining area offers plenty of room for entertaining or relaxing, with space for a full 6-seat dining table and a dedicated work/study area. Throughout, blonde laminate flooring adds warmth and sophistication. Enjoy summer days by the outdoor pool, or take advantage of the well-equipped fitness centre. This is stylish Liberty Village living at its finest: bright, functional, and full of thoughtful details. Don't miss this rare opportunity to own one of the neighbourhoods best-value large 1-bedroom layouts! Plus, EV chargers recently installed in the building.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$448,000
Land Transfer Taxes$7,675
Legal Fees (Est.)
$
Total cash required for closing$121,175

Total Monthly Obligation

$3,297/mo
Mortgage $2,259
Monthly Loss $2,702
Principal$594
Interest$1,664
Property Tax$284
Condo Fees$554
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.2%30
10-Year IRR
10.1%
Returns Index
16.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,796/yr
NOI
$17,063/yr
Net Cash Flow
-$837/mo
Cash Margin
-30.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
24.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 51 East Liberty Street 202

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.