31 Anvil Millway, Toronto C12

$899,000
31 Anvil Millway

$899,000

New
22d
Condo Townhouse2-Storey

31 Anvil Millway, Toronto C12

Total Monthly Obligation $5,500

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
22d
Score
15
Yield
5.0%
Cash on Cash
-9.6%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Condo Townhouse
MLS® Number-C13849168
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$5,440.23 (2026)
Maintenance-$1,220.27/mo
Locker-None
Parking-2 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-St. Andrew-Windfields
Title-Residential Condo & Other

No agent assigned

Welcome to 31 Anvil Millway, a fully renovated, move-in-ready home in sought-after Bayview Mills where every detail has been thoughtfully upgraded. The main level features solid oak hardwood, LED pot lights and a living room anchored by a custom quartz fireplace, with an oversized sliding door opening to one of the most private patios in the community, backing onto a lush garden courtyard. The chef's kitchen offers soft-close custom cabinetry, quartz counters and backsplash, and premium induction and convection appliances, complemented by a custom built-in buffet in the dinette. Upstairs, three bedrooms feature California shutters and custom closet organizers, and the spa-inspired bath has a heated floor and heated towel rack. The lower level adds a media room wired for 4K and 5.1 sound. Peace of mind comes standard with newer windows, a high-efficiency furnace, quiet inverter A/C, an owned water heater, smart-home features and an attached garage. Every spring, fresh annuals are planted in each front garden, and the community is serviced by private garbage and recycling collection. Pride of ownership throughout.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$5,500/mo
Mortgage $3,626
Monthly Loss $4,546
Principal$954
Interest$2,672
Property Tax$453
Condo Fees$1,220
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.4%0
5-Year IRR
5.3%12
10-Year IRR
7.2%
Returns Index
7.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,592/yr
NOI
$17,649/yr
Net Cash Flow
-$2,156/mo
Cash Margin
-58.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.413
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
16.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 31 Anvil Millway

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.