10 Edgecliff Golfway 1808, Toronto C11

$399,999
10 Edgecliff Golfway 1808

$399,999

New
23d
Condo ApartmentApartment

10 Edgecliff Golfway 1808, Toronto C11

Total Monthly Obligation $2,821

HausQ Valuation Report
Bed+Den
3+1
Baths
1
Park
1
Sqft
900-999
DOM
23d
Score
25
Yield
8.7%
Cash on Cash
3.3%
Cap Rate
5.3%
5Y IRR
18.2%
10Y IRR
16.8%
Property Type-Condo Apartment
MLS® Number-C13849236
Bed+Den-3+1
Bathrooms-1
Size-900-999 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,580.66 (2026)
Maintenance-$875.37/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXCEL REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-TBD
Neighbourhood-Flemingdon Park
Title-Residential Condo & Other

No agent assigned

Welcome To This Freshly Renovated, Spacious & Bright 2-Bedroom + Den Condo In The Heart Of Flemingdon Park! Offering Approximately 900-999 Sq. Ft. Of Comfortable Living Space With Beautiful South-Facing Toronto Skyline Views From The Private Balcony. This Move-In-Ready Suite Has Been Extensively Updated Throughout, Featuring A Brand-New Kitchen With New Countertops, Backsplash, Double Sink, Faucet, Vent & More, Along With New Plumbing In Both The Kitchen And Bathroom. The Bathroom Has Been Completely Renovated From Top To Bottom, Including New Tiles, Bathtub, Vanity, Faucet, Mirror, Light Fixtures, Vent, Shower Fixtures & More. Additional Updates Include Fresh Paint, New Door Handles Throughout & Numerous Other Improvements. Functional Open Layout With Generously Sized Bedrooms And A Versatile Den Perfect For A Home Office. Enjoy All-Inclusive Living With Utilities Included, Plus 1 Underground Parking Space. Building Amenities Include An Indoor Pool, Gym, Sauna, Party Room, Bike Storage & Security. Conveniently Located Near Parks, Schools, Shopping, Transit, DVP, Don Valley Trails & More. A Beautifully Renovated, Spacious Condo Offering Exceptional Convenience & Value!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,999
Land Transfer Taxes$4,475
Legal Fees (Est.)
$
Total cash required for closing$85,975

Total Monthly Obligation

$2,821/mo
Mortgage $1,613
Monthly Loss $2,396
Principal$425
Interest$1,189
Property Tax$132
Condo Fees$875
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-2.8%4
5-Year IRR
13.8%63
10-Year IRR
13.9%
Returns Index
32.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,944/yr
NOI
$16,965/yr
Net Cash Flow
-$200/mo
Cash Margin
-6.9%1
Cash Flow Index
1.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8818
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
31.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Edgecliff Golfway 1808

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.