515 Soudan Avenue, Toronto C10

$2,070,000
515 Soudan Avenue

$2,070,000

New
22d
Detached2-Storey

515 Soudan Avenue, Toronto C10

Total Monthly Obligation $9,648

Beds
3
Baths
4
Park
2
Sqft
2000-2500
DOM
22d
Score
17
Yield
4.2%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.3%
Property Type-Detached
MLS® Number-C13849572
Beds-3
Bathrooms-4
Size-2000-2500 sqft
Lot Size-25 × 146 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Taxes-$11,072.3 (2026)
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES HEAPS ESTRIN TEAM
Cooling-Central Air
Laundry-No
Fireplace-Wood, Natural Gas
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-60-90 Days
Neighbourhood-Mount Pleasant East
Title-Residential Freehold

No agent assigned

Welcome to 515 Soudan Avenue, a beautifully maintained detached home on an exceptional 25 x 146 ft deep south-facing lot in the heart of Davisville Village. This inviting home offers generous living spaces, a convenient main-floor powder room, and rare three-car parking, complemented by a front garage. The main floor features spacious open-concept living and dining areas with hardwood flooring, custom cabinetry, and a charming wood-burning fireplace. The chef-style kitchen offers integrated stainless steel appliances, ample storage, and a walkout to the oversized rear deck. A bright dedicated office provides excellent flexibility and could easily be converted to a family room. The upper floor offers well-proportioned bedrooms with hardwood flooring throughout. The spacious primary retreat features an expansive walk-in closet and luxurious six-piece ensuite, while additional bedrooms provide comfortable space for children, guests, or home office use. The versatile lower level features a walkout to the backyard, three-piece bathroom, kitchenette, and second fireplace with potential for a gas insert. A spacious den offers space for a home gym, office, playroom, or recreation room. Outside, enjoy a private, low-maintenance backyard with turf and mature perennials. The oversized 2024 deck is ideal for outdoor dining and entertaining, while a large storage shed adds convenience. Located in the highly sought-after Maurice Cody school district, with excellent access to transit, subway and LRT, shops, restaurants, cafés, and neighbourhood amenities. An exceptional opportunity to own a detached home on a deep south-facing lot with rare parking in one of Toronto's most desirable neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,656,000
Land Transfer Taxes$38,225
Legal Fees (Est.)
$
Total cash required for closing$453,725

Total Monthly Obligation

$9,648/mo
Mortgage $8,350
Monthly Loss $7,450
Principal$2,197
Interest$6,153
Property Tax$923
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
8.8%28
10-Year IRR
9.6%
Returns Index
15.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$86,232/yr
NOI
$62,036/yr
Net Cash Flow
-$3,180/mo
Cash Margin
-44.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
14.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 515 Soudan Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.