183 Wellington Street W 3803, Toronto C01

$1,899,000
183 Wellington Street W 3803

$1,899,000

New
22d
Condo ApartmentApartment

183 Wellington Street W 3803, Toronto C01

Total Monthly Obligation $10,953

Beds
1
Baths
2
Park
1
Sqft
1200-1399
DOM
22d
Score
13
Yield
2.8%
Cash on Cash
-18.1%
Cap Rate
0.7%
5Y IRR
1.6%
10Y IRR
4.0%
Property Type-Condo Apartment
MLS® Number-C13849780
Beds-1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$9,215.4 (2026)
Maintenance-$2,324.95/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-RE/MAX REALTRON TNS REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Welcome to Suite 3803 at The Ritz-Carlton Residences, an exceptional opportunity to enjoy true five-star living in one of Toronto's most prestigious addresses. Offering approximately 1,400 sq. ft. of luxurious interior space, this elegant 1-bedroom, 2-bathroom residence features soaring 10-foot ceilings, a generously proportioned living room ideal for entertaining, and a sophisticated layout designed for both comfort and style.Perfectly positioned in an unmatched downtown location, residents are moments from Toronto's financial district, the Entertainment District, world-class restaurants, theatres, TIFF Bell Lightbox, sporting venues, and the city's finest shopping and cultural attractions.Enjoy the unparalleled service and amenities of the Ritz-Carlton lifestyle, including 24-hour concierge and valet parking, cart service, hotel room service, guest suites, a world-class spa, fully equipped fitness centre, indoor pool, whirlpool, sauna, car wash, party room, and meeting facilities. A rare offering for the discerning buyer seeking exceptional space, luxury finishes, and effortless full-service living in the heart of the city.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,519,200
Land Transfer Taxes$34,455
Legal Fees (Est.)
$
Total cash required for closing$415,755

Total Monthly Obligation

$10,953/mo
Mortgage $7,660
Monthly Loss $8,937
Principal$2,016
Interest$5,644
Property Tax$768
Condo Fees$2,325
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
0.4%6
Cash-on-Cash
-20.6%0
5-Year IRR
-0.2%2
10-Year IRR
3.0%
Returns Index
2.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,524/yr
NOI
$7,757/yr
Net Cash Flow
-$7,014/mo
Cash Margin
-160.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.081
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
11.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 183 Wellington Street W 3803

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.