511 Woburn Avenue, Toronto C04

$2,399,000
511 Woburn Avenue

$2,399,000

New
22d
Detached2-Storey

511 Woburn Avenue, Toronto C04

Total Monthly Obligation $11,011

Beds
4
Baths
5
Park
2
Sqft
1500-2000
DOM
22d
Score
14
Yield
2.6%
Cash on Cash
-12.3%
Cap Rate
1.9%
5Y IRR
6.0%
10Y IRR
7.2%
Property Type-Detached
MLS® Number-C13850562
Beds-4
Bathrooms-5
Size-1500-2000 sqft
Lot Size-20 × 125 ft
Listed on site-Oct 1, 2026
Style-2-Storey
Building Type-Detached
Age-New
Taxes-$11,509.67 (2026)
Parking-3 - Detached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Stone, Wood
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-tba
Neighbourhood-Bedford Park-Nortown
Title-Residential Freehold

No agent assigned

Modern Sophistication Meets Exceptional Family Living At This Beautiful Gem. Welcome To This Thoughtfully Designed, Nearly-New Detached Residence In The Highly Sought-After Bedford Park-Nortown Community. Thoughtfully Designed To Maximize Space, Natural Light, And Functionality, This Contemporary Home Showcases Clean Architectural Lines, Soaring Ceilings, An Impressive Open-Riser Staircase, And Refined Finishes Throughout. The Bright Open-Concept Main Level Features A Sleek Modern Kitchen And Inviting Living Spaces That Flow Effortlessly For Both Everyday Living And Entertaining. Upstairs, Well-Appointed Bedrooms Offer Comfort And Privacy, While The Fully Finished Walk-Out Lower Level Provides Valuable Additional Living Space With Direct Outdoor Access-Ideal For A Recreation Room, Home Office, Guest Suite, Or Extended Family. Set On A Deep 20 X 125 Ft Lot In A Quiet, Family-Oriented Neighbourhood, The Location Is Exceptional: Close To Highly Regarded Public And Private Schools, Including Nearby Havergal College, As Well As Parks, Shops, Restaurants, Cafés, And Everyday Conveniences Along Avenue Road. Easy Access To TTC, Lawrence Station, And Hwy 401 Completes The Package. A Rare Opportunity To Enjoy Contemporary Design, A Family-Focused Neighbourhood, And One Of North Toronto's Most Desirable Locations.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,919,200
Land Transfer Taxes$46,450
Legal Fees (Est.)
$
Total cash required for closing$527,750

Total Monthly Obligation

$11,011/mo
Mortgage $9,677
Monthly Loss $8,465
Principal$2,546
Interest$7,130
Property Tax$959
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-14.9%0
5-Year IRR
3.9%8
10-Year IRR
5.8%
Returns Index
5.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$61,332/yr
NOI
$39,189/yr
Net Cash Flow
-$6,411/mo
Cash Margin
-125.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
12.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 511 Woburn Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.