33 Mill Street 503, Toronto C08

$599,999
33 Mill Street 503

$599,999

Price Change
23d
Condo ApartmentLoft

33 Mill Street 503, Toronto C08

Total Monthly Obligation $3,689

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
700-799
DOM
23d
Score
18
Yield
5.9%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Condo Apartment
MLS® Number-C13850888
Bed+Den-2+1
Bathrooms-1
Size-700-799 sqft
Listed on site-Sep 30, 2026
Style-Loft
Building Type-Condo Apartment
Taxes-$3,503.32 (2025)
Maintenance-$777.02/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-FIRST CLASS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-TBA
Neighbourhood-Waterfront Communities C8
Title-Residential Condo & Other

No agent assigned

Welcome to 33 Mill St - a refined residence set within the heart of Toronto's storied Distillery District. This elegant LOFT condominium marries contemporary sophistication with timeless character. The open-concept living area showcases floor-to-ceiling windows, polished hardwood flooring, and a sleek modern kitchen appointed with stainless steel appliances and granite countertops. The primary bedroom offers open concept space, while the DEN (2nd Bedroom) presents an ideal retreat for guests, a home office, or little ones.Residents enjoy an exceptional suite of amenities, including a fitness centre, a rooftop terrace commanding sweeping city vistas, an outdoor pool and hot tub, and 24-hour concierge service. Mere steps from chic boutiques, acclaimed restaurants, and a thriving cultural scene, this residence delivers the pinnacle of urban living in one of Toronto's most sought-after neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,999
Land Transfer Taxes$8,475
Legal Fees (Est.)
$
Total cash required for closing$129,975

Total Monthly Obligation

$3,689/mo
Mortgage $2,420
Monthly Loss $3,052
Principal$637
Interest$1,783
Property Tax$292
Condo Fees$777
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%16
Cash-on-Cash
-9.7%1
5-Year IRR
8.2%24
10-Year IRR
9.4%
Returns Index
13.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,268/yr
NOI
$16,514/yr
Net Cash Flow
-$1,044/mo
Cash Margin
-35.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 33 Mill Street 503

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.