3237 Bayview Avenue 809, Toronto C15

$510,000
3237 Bayview Avenue 809

$510,000

New
22d
Condo ApartmentApartment

3237 Bayview Avenue 809, Toronto C15

Total Monthly Obligation $3,507

Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
22d
Score
19
Yield
7.4%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.1%
Property Type-Condo Apartment
MLS® Number-C13851618
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$3,846 (2025)
Maintenance-$929/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA tenanted
Neighbourhood-Bayview Woods-Steeles
Title-Residential Condo & Other

No agent assigned

Welcome To The Bennett On Bayview. 910 Square Feet Spectacular Spacious 2 Bedroom 2 Bathroom Corner Unit With Large South facing Balcony, 910 Sqft as per builder, Unobstructed South East Facing View. Includes 1 Locker And 1 Exclusive Underground Parking Space. 9Ft Ceilings, Floor To Ceiling Windows, No carpets and laminate Flooring Throughout, Transit At Door Steps, Close To Shops, Bayview Village, Schools and places of worship. 24Hr Concierge, Guest Suite, Outdoor Lounge With Dining And BBQ area, Fitness Centre, Party Room. Close to Top Schools and walking Trails, Public Transportation at the door, Medical Clinics, Pharmacy and shops. Images from previous listing.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$408,000
Land Transfer Taxes$6,675
Legal Fees (Est.)
$
Total cash required for closing$110,175

Total Monthly Obligation

$3,507/mo
Mortgage $2,057
Monthly Loss $2,965
Principal$541
Interest$1,516
Property Tax$321
Condo Fees$929
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
10.0%35
10-Year IRR
10.9%
Returns Index
18.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,512/yr
NOI
$16,367/yr
Net Cash Flow
-$693/mo
Cash Margin
-22.2%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
23.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3237 Bayview Avenue 809

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.