1 CONCORD CITYPLACE Way 2207, Toronto C01

$575,000
1 CONCORD CITYPLACE Way 2207

$575,000

New
22d
Condo ApartmentApartment

1 CONCORD CITYPLACE Way 2207, Toronto C01

Total Monthly Obligation $2,919

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
22d
Score
20
Yield
4.9%
Cash on Cash
-3.4%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Condo Apartment
MLS® Number-C13852794
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 1, 2026
Style-Apartment
Building Type-Condo Apartment
Maintenance-$400/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-PROMPTON REAL ESTATE SERVICES CORP.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30-59 days
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Enjoy Comfortable Indoor-Outdoor Living In This Well-Designed 1-Bedroom, 1-Bathroom Suite! Offering Approximately 578 Sq. Ft. Of Interior Space Plus A Generous 157 Sq. Ft. Balcony, This Functional Layout Features An Open-Concept Kitchen, Dining And Living Area With Room For A Dining Table And Comfortable Seating. The Separate Bedroom Includes Closet Storage, While The Expansive Balcony Spans Both The Living Room And Bedroom, Providing Space For Outdoor Dining And Relaxation. A Welcoming Entryway With A Closet, Convenient Ensuite Laundry And A Full Bathroom Complete This Thoughtfully Planned Home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$460,000
Land Transfer Taxes$7,975
Legal Fees (Est.)
$
Total cash required for closing$124,475

Total Monthly Obligation

$2,919/mo
Mortgage $2,319
Monthly Loss $2,309
Principal$610
Interest$1,709
Condo Fees$400
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.6%33
10-Year IRR
10.3%
Returns Index
17.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,404/yr
NOI
$18,364/yr
Net Cash Flow
-$789/mo
Cash Margin
-33.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
27.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 CONCORD CITYPLACE Way 2207

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.