3004 Bayview Avenue, Toronto C14

$1,490,000
3004 Bayview Avenue

$1,490,000

New
21d
Att/Row/Townhouse3-Storey

3004 Bayview Avenue, Toronto C14

Total Monthly Obligation $7,027

Beds
3
Baths
4
Park
1
Sqft
2000-2500
DOM
21d
Score
15
Yield
3.3%
Cash on Cash
-9.3%
Cap Rate
2.6%
5Y IRR
8.3%
10Y IRR
8.9%
Property Type-Att/Row/Townhouse
MLS® Number-C13853094
Beds-3
Bathrooms-4
Size-2000-2500 sqft
Lot Size-16.73 × 66.5 ft
Listed on site-Oct 2, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$7,703.8 (2026)
Parking-3 - Built-In
Basement-Other
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXCEL REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30/60/TBA
Neighbourhood-Willowdale East
Title-Residential Freehold

No agent assigned

Rarely Offered Freehold End-Unit Townhome in Prestigious Bayview Village! Discover the perfect balance of space, comfort and convenience in this elegant 3-bedroom residence, offering approximately 2,300 sq. ft. of thoughtfully designed living space. Its desirable end-unit positioning provides enhanced privacy and abundant natural light, creating a bright and welcoming atmosphere throughout. Featuring impressive 9-foot ceilings, generously sized principal rooms and a functional multi-level layout designed for modern family living. The inviting living and dining areas are complemented by a gas fireplace, while the spacious kitchen features granite countertops and access to a private outdoor terrace. Enjoy the luxury of an entire second-floor primary retreat, complete with a private balcony, large walk-in closet and expansive 5-piece ensuite. Two additional bedrooms occupy the third level, each featuring its own private ensuite bathroom, providing exceptional comfort and independence for family members or guests. A skylight adds natural brightness to the upper level, while a spacious tandem 2-car garage provides convenient parking and additional storage. Significant Home Improvements Include a New Roof (2019), New Furnace & Central Air Conditioning System (2020), and Upgraded Attic Insulation (2022). An Outstanding Location! Ideal for Families Interested in the Top-ranked School (Hollywood PS), Just minutes from Bayview Village Shopping Centre, Bayview Subway Station, parks, restaurants and Highway 401. An exceptional opportunity to own a spacious end-unit freehold townhome in one of Toronto's most desirable neighborhoods!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,192,000
Land Transfer Taxes$26,275
Legal Fees (Est.)
$
Total cash required for closing$325,775

Total Monthly Obligation

$7,027/mo
Mortgage $6,010
Monthly Loss $5,446
Principal$1,582
Interest$4,429
Property Tax$642
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.5%0
5-Year IRR
5.7%13
10-Year IRR
7.3%
Returns Index
8.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,164/yr
NOI
$32,044/yr
Net Cash Flow
-$3,340/mo
Cash Margin
-81.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3004 Bayview Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.