2221 Yonge Street 1205, Toronto C10

$468,000
2221 Yonge Street 1205

$468,000

Price Change
21d
Condo ApartmentApartment

2221 Yonge Street 1205, Toronto C10

Total Monthly Obligation $2,879

Beds
1
Baths
1
Park
0
Sqft
600-699
DOM
21d
Score
19
Yield
6.0%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Condo Apartment
MLS® Number-C13853352
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,971 (2025)
Maintenance-$544.03/mo
Locker-Owned
Parking-None
Basement-None
Heating-Fan Coil (Other)
Brokerage-RIGHT AT HOME REALTY
Cooling-Other
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

Directly across the street from Eglinton subway station, this 4-year new luxury 1+1 unit offers you the urban convenience and lively atmosphere of midtown Toronto at your doorstep. The morning welcomes you with sunlight through the south-facing windows. The evening leads you homeward with some of Toronto's finest dining and attractions steps away from the comfort of your room. Easy to care laminate floor throughout, modern kitchen with quartz counter and built-in appliances, spacious bedroom, 4pc bath. The den can serve as your personal home office. 24 hours concierge, gym, party room, outdoor lounge area with BBQ, Starbucks in building.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$374,400
Land Transfer Taxes$5,835
Legal Fees (Est.)
$
Total cash required for closing$100,935

Total Monthly Obligation

$2,879/mo
Mortgage $1,888
Monthly Loss $2,383
Principal$497
Interest$1,391
Property Tax$248
Condo Fees$544
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.7%27
10-Year IRR
9.7%
Returns Index
14.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,200/yr
NOI
$13,481/yr
Net Cash Flow
-$764/mo
Cash Margin
-32.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
27.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2221 Yonge Street 1205

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.