500 Dupont Street PH09, Toronto C02

$752,203
500 Dupont Street PH09

$752,203

New
21d
Condo ApartmentApartment

500 Dupont Street PH09, Toronto C02

Total Monthly Obligation $4,727

Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
21d
Score
16
Yield
5.8%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Condo Apartment
MLS® Number-C13853520
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Taxes-$6,483.78 (2026)
Maintenance-$952.46/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Electric)
Brokerage-THE GREENHEART GROUP
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Annex
Title-Residential Condo & Other

No agent assigned

Builder Inventory! Rise above it all at Oscar Residences. Penthouse 09 is a rare and commanding 2-bedroom suite offering sweeping north-facing views and an extraordinary 327 sq ft private terrace, your own outdoor sanctuary high above the city. Inside, sleek contemporary finishes and a thoughtfully designed layout create a seamlessly sophisticated living experience, while the den provides the perfect space for work, or whatever your lifestyle demands. One parking space and locker included. Steps from Dupont Subway Station, surrounded by acclaimed dining, boutique shopping and everything that makes this neighbourhood so irresistible.Amenities include a state-of-the-art fitness studio with Freemotion & iFIT technology, fireplace lounge, theatre room, chef's kitchen party room, European-inspired BBQ terrace, pet lounge with dog wash, 24-hour concierge and parcel storage.Penthouse living, redefined.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$601,762
Land Transfer Taxes$11,519
Legal Fees (Est.)
$
Total cash required for closing$163,460

Total Monthly Obligation

$4,727/mo
Mortgage $3,034
Monthly Loss $3,929
Principal$798
Interest$2,236
Property Tax$540
Condo Fees$952
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.4%20
10-Year IRR
8.8%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,644/yr
NOI
$18,966/yr
Net Cash Flow
-$1,454/mo
Cash Margin
-40.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo32
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 500 Dupont Street PH09

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.