88 Blue Jays Way 2010, Toronto C01

$420,000
88 Blue Jays Way 2010

$420,000

New
22d
Condo ApartmentBachelor/Studio

88 Blue Jays Way 2010, Toronto C01

Total Monthly Obligation $2,513

HausQ Valuation Report
Beds
0
Baths
1
Park
0
Sqft
0-499
DOM
22d
Score
19
Yield
5.5%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Condo Apartment
MLS® Number-C13853824
Beds-0
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 1, 2026
Style-Bachelor/Studio
Building Type-Condo Apartment
Age-6-10
Taxes-$2,578.97 (2025)
Maintenance-$404.14/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX CONDOS PLUS CORPORATION
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Studio Unit In A Prime Location With Luxurious Finishes, This Hotel-Style Residence Is Perfectly Situated In The Heart Of Toronto's Downtown Entertainment District, Just Steps From The Financial District, Air Canada Centre, Rogers Centre, Renowned Restaurants, TIFF, TTC Stations, Live Theatre, Sporting Events, And Roy Thomson Hall; Welcome To The Iconic Bisha Residences, A Prestigious King West Address Offering A Fully Furnished, Elegantly Designed Bachelor Suite Featuring 9-Foot Ceilings, Engineered Hardwood Floors, A Marble Bathroom, And A Modern Kitchen With Quartz Countertops And A Granite Backsplash, Along With A Large Open Balcony Showcasing Clear, Unobstructed 20th-Floor City Skyline Views, All Complemented By World-Class Amenities Including A Rooftop Infinity Pool, Fully Equipped Gym, 24-Hour Concierge, Cafe, Bar And Lounge, And A Celebrated On-Site Restaurant (Membership Required For Certain Amenities); An Exceptional Opportunity To Experience Elevated Urban Living At Its Finest.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$336,000
Land Transfer Taxes$4,875
Legal Fees (Est.)
$
Total cash required for closing$90,375

Total Monthly Obligation

$2,513/mo
Mortgage $1,694
Monthly Loss $2,067
Principal$446
Interest$1,248
Property Tax$215
Condo Fees$404
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.6%21
10-Year IRR
8.9%
Returns Index
11.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,052/yr
NOI
$10,918/yr
Net Cash Flow
-$784/mo
Cash Margin
-40.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo66
Risk Index
29.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 88 Blue Jays Way 2010

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.