212 Empress Avenue, Toronto C14

$3,588,000
212 Empress Avenue

$3,588,000

New
21d
Detached2-Storey

212 Empress Avenue, Toronto C14

Total Monthly Obligation $16,513

Beds
6
Baths
7
Park
7
Sqft
3500-5000
DOM
21d
Score
14
Yield
2.8%
Cash on Cash
-11.5%
Cap Rate
2.1%
5Y IRR
6.6%
10Y IRR
7.6%
Property Type-Detached
MLS® Number-C13854006
Beds-6
Bathrooms-7
Size-3500-5000 sqft
Lot Size-76 × 86 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$19,976 (2026)
Parking-9 - Built-In
Basement-Finished, Walk-Out
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS REFERRED URBAN REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Willowdale East
Title-Residential Freehold

No agent assigned

**HOLLYWOOD PS & EARL HAIG SS SCHOOLS-----Spectacular Custom-Built Residence Elegantly Blending Timeless Classic Architecture With Sophisticated Contemporary Interiors. Set On A Beautiful Property With A Grand Circular Driveway, This Exceptional Home Offers Impressive Curb Appeal, A Spacious Family-Oriented Layout, And Luxurious Finishes Throughout.Meticulously Designed With Exceptional Attention To Detail, The Home Features A Grand 2-Storey Foyer With Skylight, Elegant Flooring And Decorative Medallion. Beautiful Hardwood Flooring Throughout The Main And Second Floors, Premium Quartz Countertops, And Soaring 12.5-Ft Dropped Ceilings On The Main Floor Further Enhance The Home's Grand Scale And Refined Design.Enjoy The Comfort Of Heated Flooring In The Partially Finished Basement And Primary Bedroom Ensuite. A Generously Sized Home Office With Convenient Side Entrance Provides Excellent Flexibility For Working From Home Or Additional Family Use.Exceptional Custom Millwork Includes Detailed Wood Trim, Wainscoting, Decorative Wall Paneling, Arched Openings, Custom Cabinetry And Built-In Wall Units. The Well-Appointed Interior Is Complemented By A Lovely Backyard, Perfect For Family Living And Entertaining.Approx. 4,000 Sq. Ft. Plus Lower Level. A Beautiful Cedar Front Roof Complements The Home's Distinctive Exterior And Timeless Architectural Character. A Rare Combination Of Classic Elegance, Modern Luxury And Functional Family Living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,870,400
Land Transfer Taxes$76,175
Legal Fees (Est.)
$
Total cash required for closing$795,275

Total Monthly Obligation

$16,513/mo
Mortgage $14,473
Monthly Loss $12,704
Principal$3,809
Interest$10,664
Property Tax$1,665
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.0%0
5-Year IRR
4.5%10
10-Year IRR
6.3%
Returns Index
6.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$99,840/yr
NOI
$65,380/yr
Net Cash Flow
-$9,025/mo
Cash Margin
-108.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo13
Risk Index
11.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 212 Empress Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.