55 Bremner Boulevard 1705, Toronto C01

$614,000
55 Bremner Boulevard 1705

$614,000

New
24d
Condo ApartmentApartment

55 Bremner Boulevard 1705, Toronto C01

Total Monthly Obligation $3,818

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
24d
Score
16
Yield
4.9%
Cash on Cash
-9.8%
Cap Rate
2.5%
5Y IRR
7.9%
10Y IRR
8.6%
Property Type-Condo Apartment
MLS® Number-C13856450
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Sep 29, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,345.48 (2026)
Maintenance-$862.56/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SVS REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-60-89 days
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Exceptional Opportunity for Investors and First-Time Home Buyers! Welcome to this stunning 1 bed + Den suite in the highly sought-after Maple Leaf Square, offering breathtaking unobstructed city views. The generous den adds exceptional flexibility and valuable additional living space. Situated in one of Toronto's most desirable downtown locations, you're just steps from Union Station, Scotiabank Arena, the PATH, Harbourfront, Rogers Centre, the CN Tower, Ripley's Aquarium of Canada, and countless restaurants, cafés, and entertainment options. Enjoy the convenience of having Longo's, LCBO, Real Sports Bar & Grill, and more right at your doorstep. Residents enjoy an outstanding selection of resort-style amenities, including a fully equipped fitness centre, sauna, indoor and outdoor swimming pools, media room, party room, concierge, and more. Experience the best of downtown Toronto living with unbeatable convenience, exceptional amenities, and a vibrant urban lifestyle

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$491,200
Land Transfer Taxes$8,755
Legal Fees (Est.)
$
Total cash required for closing$133,055

Total Monthly Obligation

$3,818/mo
Mortgage $2,477
Monthly Loss $3,166
Principal$652
Interest$1,825
Property Tax$279
Condo Fees$863
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.0%0
5-Year IRR
4.9%11
10-Year IRR
6.9%
Returns Index
6.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,372/yr
NOI
$11,239/yr
Net Cash Flow
-$1,540/mo
Cash Margin
-60.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
20.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 55 Bremner Boulevard 1705

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.