10 Torresdale Avenue 2104, Toronto C07

$899,000
10 Torresdale Avenue 2104

$899,000

New
21d
Condo ApartmentApartment

10 Torresdale Avenue 2104, Toronto C07

Total Monthly Obligation $5,359

Beds
2
Baths
2
Park
1
Sqft
1400-1599
DOM
21d
Score
16
Yield
5.1%
Cash on Cash
-8.2%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.6%
Property Type-Condo Apartment
MLS® Number-C13856696
Beds-2
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Age-31-50
Taxes-$3,362.81 (2026)
Maintenance-$1,252.38/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Other (Other)
Brokerage-WEISS REALTY LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-Electric
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Westminster-Branson
Title-Residential Condo & Other

No agent assigned

Exquisitely renovated two bedroom, two bathroom corner suite, measuring approximately 1564 sq ft, offers breathtaking unobstructed South and West views. Spectacular eat in kitchen features quartz counters and backsplash, stainless steel appliances, generous pantry and walk out to the expansive private balcony where you can enjoy morning coffee or beautiful sunsets. Spacious open concept living and dining room area features multiple large windows that bathe the room with an abundance of natural light, a custom built wall unit for TV with electric fireplace, the perfect space for relaxing or entertaining family and friends. Luxurious primary suite features a six piece ensuite, dual walk-in closets with custom organizers, and access to the balcony. The second bedroom or home office features a custom organized double door closet. There is a four piece bathroom, in-suite laundry and a large storage closet enhancing effortless convenience and comfort. The resort-style amenities include 24 hour Concierge, large indoor pool and hot tub, gym, sauna, party room, billiard room, squash, racquetball, ping pong, tennis, and 2 guest suites. Outside enjoy the expansive beautifully landscaped grounds. The neighbourhood is surrounded by green spaces, parks and nature trails. Maintenance fees includes utilities, internet and cable. TTC just steps away and easy access to Allen Rd. and Hwy 401. This is condo living at its finest. Welcome home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$5,359/mo
Mortgage $3,626
Monthly Loss $4,405
Principal$954
Interest$2,672
Property Tax$280
Condo Fees$1,252
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.4%16
10-Year IRR
8.0%
Returns Index
9.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,744/yr
NOI
$20,378/yr
Net Cash Flow
-$1,928/mo
Cash Margin
-50.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Torresdale Avenue 2104

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.