33 Sheppard Avenue E 1009, Toronto C14

$364,800
33 Sheppard Avenue E 1009

$364,800

New
21d
Condo ApartmentApartment

33 Sheppard Avenue E 1009, Toronto C14

Total Monthly Obligation $2,127

HausQ Valuation Report
Beds
0
Baths
1
Park
0
Sqft
0-499
DOM
21d
Score
23
Yield
6.4%
Cash on Cash
-0.2%
Cap Rate
4.5%
5Y IRR
15.4%
10Y IRR
14.5%
Property Type-Condo Apartment
MLS® Number-C13857086
Beds-0
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,565.31 (2026)
Maintenance-$324.85/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-GOWEST REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immed./TBA
Neighbourhood-Willowdale East
Title-Residential Condo & Other

No agent assigned

Beautiful and thoughtfully designed open-concept studio bachelor suite in the highly sought-after Minto Gardens. Offering a spacious and functional layout with stylish modern updates, this move-in-ready home features elegant granite countertops, a convenient breakfast bar, and in-suite laundry.Ideally located in the heart of North York, you're just steps from the Yonge-Sheppard subway station, an array of shopping, exceptional restaurants, and entertainment. Residents enjoy an impressive selection of amenities, including an indoor pool, sauna and fully equipped fitness centre, private theatre room, beautifully landscaped outdoor garden, ample visitor parking, and 24-hour concierge service.With its unbeatable location, modern finishes, and exceptional amenities, this is a great starter property!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$291,840
Land Transfer Taxes$3,947
Legal Fees (Est.)
$
Total cash required for closing$78,407

Total Monthly Obligation

$2,127/mo
Mortgage $1,472
Monthly Loss $1,740
Principal$387
Interest$1,084
Property Tax$130
Condo Fees$325
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.2%44
10-Year IRR
11.6%
Returns Index
23.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,316/yr
NOI
$13,121/yr
Net Cash Flow
-$378/mo
Cash Margin
-19.5%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
4.5 mo77
Risk Index
35.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 33 Sheppard Avenue E 1009

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.