172 Hollyberry Trail, Toronto C15

$839,000
172 Hollyberry Trail

$839,000

Price Change
21d
Semi-Detached 2-Storey

172 Hollyberry Trail, Toronto C15

Total Monthly Obligation $4,124

HausQ Valuation Report
Beds
5
Baths
2
Park
4
Sqft
1100-1500
DOM
21d
Score
20
Yield
5.0%
Cash on Cash
-1.8%
Cap Rate
4.2%
5Y IRR
14.1%
10Y IRR
13.5%
Property Type-Semi-Detached
MLS® Number-C13857820
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-42 × 98.99 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,374 (2026)
Parking-4 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Hillcrest Village
Title-Residential Freehold

No agent assigned

Welcome to this beautifully renovated, sun-filled semi-detached home situated on a premium, extra-wide corner lot. Boasting one of the largest floor plans in the neighborhood, this exceptional property features four spacious bedrooms, a large inviting living room, and a versatile finished basement. The home is packed with thoughtful upgrades, including an owned tankless hot water heater, built-in blinds on the sliding patio doors, and a newer roof and shed (2019). Outside, enjoy a massive backyard and an extra-long driveway with ample parking. Perfectly located for commuters with quick access to the TTC and Highways 404, 401, and 407. Set in a highly coveted top-tier school district: Arbor Glen Public School, Highland Middle School, and A.Y. Jackson Secondary School.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$671,200
Land Transfer Taxes$13,255
Legal Fees (Est.)
$
Total cash required for closing$182,555

Total Monthly Obligation

$4,124/mo
Mortgage $3,384
Monthly Loss $3,233
Principal$891
Interest$2,494
Property Tax$365
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.3%2
5-Year IRR
10.6%40
10-Year IRR
11.0%
Returns Index
21.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,348/yr
NOI
$29,239/yr
Net Cash Flow
-$948/mo
Cash Margin
-26.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 172 Hollyberry Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.